Contents | |
Page | |
---|---|
Balance Sheet | 1—2 |
Statement of Changes in Equity | 3 |
Notes to the Financial Statements | 4—8 |
2017 | 2016 | ||||
---|---|---|---|---|---|
Notes | £ | £ | £ | £ | |
FIXED ASSETS | |||||
Tangible Assets | 7 |
|
|
||
|
|
||||
CURRENT ASSETS | |||||
Stocks | 8 |
|
|
||
Debtors | 9 |
|
|
||
Cash at bank and in hand |
|
|
|||
|
|
||||
Creditors: Amounts Falling Due Within One Year | 10 |
( |
( |
||
NET CURRENT ASSETS (LIABILITIES) |
|
|
|||
TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
Creditors: Amounts Falling Due After More Than One Year | 11 |
( |
|
||
PROVISIONS FOR LIABILITIES | |||||
Deferred Taxation | 13 |
( |
( |
||
NET ASSETS |
|
|
|||
CAPITAL AND RESERVES | |||||
Called up share capital | 14 |
|
|
||
Profit and loss account |
|
|
|||
SHAREHOLDERS' FUNDS | 421,766 | 258,410 | |||
|
|
Share Capital | Profit & Loss Account | Total | |
---|---|---|---|
£ | £ | £ | |
As at 1 July 2015 |
|
|
517,893 |
Profit for the year and total comprehensive income | - |
|
26,517 |
Dividends paid | - | (286,000) | (286,000) |
As at 30 June 2016 and 1 July 2016 |
|
|
258,410 |
Profit for the year and total comprehensive income | - |
|
223,356 |
Dividends paid | - | (60,000) | (60,000) |
As at |
|
|
421,766 |
Plant & Machinery |
|
Motor Vehicles |
|
Fixtures & Fittings |
|
Office Equipment |
|
2017 | 2016 | ||
---|---|---|---|
Office and administration |
|
|
|
|
|
||
Plant & Machinery | Motor Vehicles | Fixtures & Fittings | Office Equipment | Total | |
---|---|---|---|---|---|
£ | £ | £ | £ | £ | |
Cost | |||||
As at |
|
|
|
|
|
Additions |
|
|
|
|
|
Disposals |
|
( |
|
( |
( |
As at |
|
|
|
|
|
Depreciation | |||||
As at |
|
|
|
|
|
Provided during the period |
|
|
|
|
|
Disposals |
|
( |
|
( |
( |
As at |
|
|
|
|
|
Net Book Value | |||||
As at |
|
|
|
|
|
As at |
|
|
|
|
|
2017 | 2016 | ||
---|---|---|---|
£ | £ | ||
Stock - materials |
|
|
|
|
|
||
2017 | 2016 | ||
---|---|---|---|
£ | £ | ||
Due within one year | |||
Trade debtors |
|
|
|
Prepayments and accrued income |
|
|
|
Amounts owed by group undertakings |
|
|
|
|
|
||
2017 | 2016 | ||
---|---|---|---|
£ | £ | ||
Net obligations under finance lease and hire purchase contracts |
|
|
|
Trade creditors |
|
|
|
Bank loans and overdrafts |
|
|
|
Corporation tax |
|
|
|
Other taxes and social security |
|
|
|
VAT |
|
|
|
Accruals and deferred income |
|
|
|
Directors' loan accounts | - |
|
|
|
|
||
2017 | 2016 | ||
---|---|---|---|
£ | £ | ||
Net obligations under finance lease and hire purchase contracts |
|
|
|
2017 | 2016 | ||
---|---|---|---|
£ | £ | ||
The maturity of these amounts is as follows: | |||
Amounts Payable: | |||
Within one year |
|
|
|
Between one and five years |
|
|
|
|
|
||
|
|
||
2017 | 2016 | ||
---|---|---|---|
£ | £ | ||
As at |
|
|
|
Deferred taxation |
|
( |
|
Deferred tax |
|
|
|
Land and buildings | Other | |||
---|---|---|---|---|
2017 | 2016 | 2017 | 2016 | |
£ | £ | £ | £ | |
Leases due to expire | ||||
Within 1 year | - | - | 1,395 | 1,395 |
Between 1 and 5 years | 19,287 | 19,287 | - | - |
19,287 | 19,287 | 1,395 | 1,395 | |
2017 | 2016 | ||
---|---|---|---|
£ | £ | ||
On equity shares: | |||
Interim dividend paid |
|
|
|
60,000 | 286,000 | ||