Ableclean Limited 03025979 false 2017-04-01 2018-03-31 2018-03-31 The principal activity of the company is commercial cleaning Digita Accounts Production Advanced 6.21.8540.0 Software true true 03025979 2017-04-01 2018-03-31 03025979 2018-03-31 03025979 core:RetainedEarningsAccumulatedLosses 2018-03-31 03025979 core:RevaluationReserve 2018-03-31 03025979 core:ShareCapital 2018-03-31 03025979 core:SharePremium 2018-03-31 03025979 core:CurrentFinancialInstruments 2018-03-31 03025979 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 03025979 core:Non-currentFinancialInstruments 2018-03-31 03025979 core:Non-currentFinancialInstruments core:AfterOneYear 2018-03-31 03025979 core:Goodwill 2018-03-31 03025979 core:LandBuildings 2018-03-31 03025979 core:MotorVehicles 2018-03-31 03025979 core:OtherPropertyPlantEquipment 2018-03-31 03025979 bus:SmallEntities 2017-04-01 2018-03-31 03025979 bus:AuditExemptWithAccountantsReport 2017-04-01 2018-03-31 03025979 bus:FullAccounts 2017-04-01 2018-03-31 03025979 bus:RegisteredOffice 2017-04-01 2018-03-31 03025979 bus:Director1 2017-04-01 2018-03-31 03025979 bus:Director2 2017-04-01 2018-03-31 03025979 bus:Director3 2017-04-01 2018-03-31 03025979 bus:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 03025979 core:Goodwill 2017-04-01 2018-03-31 03025979 core:FurnitureFittingsToolsEquipment 2017-04-01 2018-03-31 03025979 core:LandBuildings 2017-04-01 2018-03-31 03025979 core:MotorVehicles 2017-04-01 2018-03-31 03025979 core:OtherPropertyPlantEquipment 2017-04-01 2018-03-31 03025979 core:PlantMachinery 2017-04-01 2018-03-31 03025979 countries:AllCountries 2017-04-01 2018-03-31 03025979 2017-03-31 03025979 core:Goodwill 2017-03-31 03025979 core:LandBuildings 2017-03-31 03025979 core:MotorVehicles 2017-03-31 03025979 core:OtherPropertyPlantEquipment 2017-03-31 03025979 2016-04-01 2017-03-31 03025979 2017-03-31 03025979 core:RetainedEarningsAccumulatedLosses 2017-03-31 03025979 core:RevaluationReserve 2017-03-31 03025979 core:ShareCapital 2017-03-31 03025979 core:SharePremium 2017-03-31 03025979 core:CurrentFinancialInstruments 2017-03-31 03025979 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 03025979 core:Non-currentFinancialInstruments 2017-03-31 03025979 core:Non-currentFinancialInstruments core:AfterOneYear 2017-03-31 03025979 core:Goodwill 2017-03-31 03025979 core:LandBuildings 2017-03-31 03025979 core:MotorVehicles 2017-03-31 03025979 core:OtherPropertyPlantEquipment 2017-03-31 iso4217:GBP xbrli:pure

Registration number: 03025979

Ableclean Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2018

J W Smith & Co Ltd
Chartered Accountants
17A Yorkersgate
Malton
N Yorks
YO17 7AA

 

Ableclean Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 9

 

Ableclean Limited

Company Information

Directors

Mrs Carol Haggan

Mr David Haggan

Lee Haggan

Registered office

3 Lowthian Road
Hartlepool
Cleveland
TS24 8BH

Accountants

J W Smith & Co Ltd
Chartered Accountants
17A Yorkersgate
Malton
N Yorks
YO17 7AA

 

Ableclean Limited

(Registration number: 03025979)
Balance Sheet as at 31 March 2018

Note

2018
£

2017
£

Fixed assets

 

Intangible assets

4

98,910

98,910

Tangible assets

5

233,965

206,966

 

332,875

305,876

Current assets

 

Stocks

6

31,816

1,816

Debtors

7

354,083

440,850

Cash at bank and in hand

 

126

(17,277)

 

386,025

425,389

Creditors: Amounts falling due within one year

8

(455,474)

(457,819)

Net current liabilities

 

(69,449)

(32,430)

Total assets less current liabilities

 

263,426

273,446

Creditors: Amounts falling due after more than one year

8

(90,315)

(77,578)

Provisions for liabilities

(6,566)

(6,566)

Net assets

 

166,545

189,302

Capital and reserves

 

Called up share capital

20,100

20,100

Share premium reserve

9,900

9,900

Revaluation reserve

53,464

53,464

Profit and loss account

83,081

105,838

Total equity

 

166,545

189,302

For the financial year ending 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Ableclean Limited

(Registration number: 03025979)
Balance Sheet as at 31 March 2018

Approved and authorised by the Board on 13 September 2018 and signed on its behalf by:
 

.........................................

Lee Haggan

Director

 

Ableclean Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
3 Lowthian Road
Hartlepool
Cleveland
TS24 8BH
United Kingdom

These financial statements were authorised for issue by the Board on 13 September 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Ableclean Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

0%

Plant and machinery

25% on reducing balance

Fixtures, fittings, tools and equipment

20% on reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Ableclean Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 135 (2017 - 135).

 

Ableclean Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2017

104,760

104,760

At 31 March 2018

104,760

104,760

Amortisation

At 1 April 2017

5,850

5,850

At 31 March 2018

5,850

5,850

Carrying amount

At 31 March 2018

98,910

98,910

At 31 March 2017

98,910

98,910

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2017 - £Nil).
 

5

Tangible assets

Land and buildings
£

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 April 2017

101,000

178,627

136,636

416,263

Additions

-

87,810

-

87,810

Disposals

-

(83,494)

-

(83,494)

At 31 March 2018

101,000

182,943

136,636

420,579

Depreciation

At 1 April 2017

-

85,440

123,857

209,297

Charge for the year

-

18,637

3,195

21,832

Eliminated on disposal

-

(44,515)

-

(44,515)

At 31 March 2018

-

59,562

127,052

186,614

Carrying amount

At 31 March 2018

101,000

123,381

9,584

233,965

At 31 March 2017

101,000

93,187

12,779

206,966

Included within the net book value of land and buildings above is £101,000 (2017 - £101,000) in respect of freehold land and buildings.
 

 

Ableclean Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

Revaluation

The fair value of the company's Freehold property was revalued on 1 January 2010 by an independent valuer.
Had this class of asset been measured on a historical cost basis, the carrying amount would have been £47,536 (2017 - £47,536).

6

Stocks

2018
£

2017
£

Work in progress

30,000

-

Other inventories

1,816

1,816

31,816

1,816

7

Debtors

2018
£

2017
£

Trade debtors

277,301

311,481

Other debtors

76,782

129,369

354,083

440,850

 

Ableclean Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

8

Creditors

Note

2018
£

2017
£

Due within one year

 

Bank loans and overdrafts

9

117,750

61,989

Trade creditors

 

25,905

35,480

Taxation and social security

 

58,167

101,640

Accruals and deferred income

 

33,542

-

Other creditors

 

220,110

258,710

 

455,474

457,819

Due after one year

 

Loans and borrowings

9

90,315

77,578

9

Loans and borrowings

2018
£

2017
£

Current loans and borrowings

Bank borrowings

9,000

-

Bank overdrafts

38,905

26,301

Finance lease liabilities

24,332

35,688

Other borrowings

45,513

-

117,750

61,989

2018
£

2017
£

Non-current loans and borrowings

Bank borrowings

3,079

-

Finance lease liabilities

87,236

66,320

Other borrowings

-

11,258

90,315

77,578