04047398 1.4.11 31.3.12 31.3.12 Company accounts Private Limited Company FY true false true false true true false ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure040473982011-03-31040473982012-03-31040473982011-04-012012-03-31040473982010-03-31040473982010-04-012011-03-31040473982011-03-3104047398ns14:PoundSterling2011-04-012012-03-3104047398ns7:Director12011-04-012012-03-3104047398ns7:CompanySecretary2011-04-012012-03-3104047398ns7:OrdinaryShareClass12011-04-012012-03-3104047398ns7:Director22011-04-012012-03-3104047398ns7:Director32011-04-012012-03-3104047398ns7:RegisteredOffice2011-04-012012-03-3104047398ns7:EntityAccountantsOrAuditors2011-04-012012-03-3104047398ns5:FixturesFittings2011-04-012012-03-3104047398ns5:MotorVehicles2011-04-012012-03-3104047398ns7:OrdinaryShareClass12012-03-3104047398ns7:OrdinaryShareClass12011-03-31
REGISTERED NUMBER: 04047398















ABBREVIATED UNAUDITED ACCOUNTS

FOR THE YEAR ENDED 31 MARCH 2012

FOR

AG SILVER LIMITED

AG SILVER LIMITED (REGISTERED NUMBER: 04047398)






CONTENTS OF THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2012




Page

Company Information 1

Abbreviated Balance Sheet 2

Notes to the Abbreviated Accounts 4

AG SILVER LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2012







DIRECTORS: J H Maddocks
Miss C V Maddocks
Miss C E Maddocks





SECRETARY: J H Maddocks





REGISTERED OFFICE: 96 Castle Lane West
Bournemouth
Dorset
BH9 3JU





REGISTERED NUMBER: 04047398





ACCOUNTANTS: Paget Reid York
96-98 Castle Lane West
Bournemouth
Dorset
BH9 3JU

AG SILVER LIMITED (REGISTERED NUMBER: 04047398)

ABBREVIATED BALANCE SHEET
31 MARCH 2012

31.3.12 31.3.11
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 2 6,225 7,819

CURRENT ASSETS
Stocks 225,765 250,857
Debtors 185,714 250,951
Cash at bank and in hand 157 174
411,636 501,982
CREDITORS
Amounts falling due within one year 3 331,887 363,520
NET CURRENT ASSETS 79,749 138,462
TOTAL ASSETS LESS CURRENT
LIABILITIES 85,974 146,281

CREDITORS
Amounts falling due after more than one
year

3

50,000

100,000
NET ASSETS 35,974 46,281

CAPITAL AND RESERVES
Called up share capital 4 100 100
Profit and loss account 35,874 46,181
SHAREHOLDERS' FUNDS 35,974 46,281

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2012.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2012 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

AG SILVER LIMITED (REGISTERED NUMBER: 04047398)

ABBREVIATED BALANCE SHEET - continued
31 MARCH 2012


The abbreviated accounts have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.


The financial statements were approved by the Board of Directors on 20 December 2012 and were signed on its behalf
by:





Miss C V Maddocks - Director


AG SILVER LIMITED (REGISTERED NUMBER: 04047398)

NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2012

1. ACCOUNTING POLICIES

Accounting convention
The financial statements have been prepared under the historical cost convention and in accordance with the
Financial Reporting Standard for Smaller Entities (effective April 2008).

Turnover
Turnover represents net invoiced sales of goods, excluding value added tax.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Fixtures & equipment - 25% on reducing balance
Motor vehicles - 25% on reducing balance

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the
balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at
the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Stocks
Stock is valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

2. TANGIBLE FIXED ASSETS
Total
£   
COST
At 1 April 2011 26,702
Additions 483
At 31 March 2012 27,185
DEPRECIATION
At 1 April 2011 18,883
Charge for year 2,077
At 31 March 2012 20,960
NET BOOK VALUE
At 31 March 2012 6,225
At 31 March 2011 7,819

3. CREDITORS

Creditors include an amount of £ 159,593 (31.3.11 - £ 159,593 ) for which security has been given.

AG SILVER LIMITED (REGISTERED NUMBER: 04047398)

NOTES TO THE ABBREVIATED ACCOUNTS - continued
FOR THE YEAR ENDED 31 MARCH 2012

4. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.3.12 31.3.11
value: £    £   
100 ordinary £1 100 100

AG SILVER LIMITED (REGISTERED NUMBER: 04047398)

NOTES TO THE ABBREVIATED ACCOUNTS - continued
FOR THE YEAR ENDED 31 MARCH 2012

5. RELATED PARTY DISCLOSURES

Unit Ten (Norwich) Ltd and Norfolk Jewellery Service Ltd are related parties as they are owner managed
businesses, controlled by Mr J H Maddocks. J H Maddocks is the company secretary of Ag Silver Ltd, and
father of the director C V Maddocks.

Transactions entered into during the year ending 31 March 2012 with Unit Ten (Norwich) Ltd, at arms length
and net of VAT are as follows:-
2012 2011
£ £
Goods sold/recharged for resale NIL NIL
Overheads recharged NIL NIL
Management fee income NIL NIL

Expenditure incurred:-
Goods purchased for resale NIL NIL
Management fee costs NIL NIL
Other overheads 17,413 27,457
Fixed asset additions NIL NIL


2012 2011
£ £
Amount included in Trade debtors NIL 7,410
Amount included in Other debtors as a prepaid expense 66,147 68,000
Amount include in Other debtors as a loan 16,417 16,417
Amount included in Trade creditors NIL NIL
Amount included in Other creditors as an accrued expense NIL NIL
Amount included in Other creditors as a loan NIL NIL

Transactions entered into during the year ending 31 March 2012 with Norfolk Jewellery Services Ltd at arms
length and net of VAT are as follows:-
2012 2011
£ £
Goods & services sold 50,317 89,799
Goods & services recharged 594 1,273
Management fee income NIL NIL

Expenses incurred:-
Goods purchased for resale 408 197
Management fee costs NIL NIL
Other overheads 43 96

2012 2011
£ £
Amount included in Trade debtors 75,874 96,174
Amount included in Other debtors as a prepaid expense 1,100 1,100
Amount included in Other debtors as a loan NIL NIL
Amount included in Trade creditors NIL NIL
Amount included in Other creditors as an accrued expense NIL NIL
Amount included in Other creditors as a loan NIL NIL

Ag Silver Ltd, Unit Ten (Norwich) Ltd and Norfolk Jewellery Service Ltd are all under the control and influence
of J H Maddocks Esq.