Agrimark Limited 06203371 false 2016-01-01 2016-12-31 2016-12-31 The principal activity of the company is the sale of new and used trailers. Digita Accounts Production Advanced 6.18.8247.0 Software true false 06203371 2016-01-01 2016-12-31 06203371 2016-12-31 06203371 bus:Director1 1 2016-12-31 06203371 core:RetainedEarningsAccumulatedLosses 2016-12-31 06203371 core:ShareCapital 2016-12-31 06203371 core:CurrentFinancialInstruments 2016-12-31 06203371 core:CurrentFinancialInstruments core:WithinOneYear 2016-12-31 06203371 core:Non-currentFinancialInstruments 2016-12-31 06203371 core:Non-currentFinancialInstruments core:AfterOneYear 2016-12-31 06203371 core:MotorVehicles 2016-12-31 06203371 core:OtherPropertyPlantEquipment 2016-12-31 06203371 bus:SmallEntities 2016-01-01 2016-12-31 06203371 bus:AuditExemptWithAccountantsReport 2016-01-01 2016-12-31 06203371 bus:FullAccounts 2016-01-01 2016-12-31 06203371 bus:RegisteredOffice 2016-01-01 2016-12-31 06203371 bus:Director1 2016-01-01 2016-12-31 06203371 bus:Director1 1 2016-01-01 2016-12-31 06203371 bus:Director2 2016-01-01 2016-12-31 06203371 bus:PrivateLimitedCompanyLtd 2016-01-01 2016-12-31 06203371 core:MotorVehicles 2016-01-01 2016-12-31 06203371 core:OtherPropertyPlantEquipment 2016-01-01 2016-12-31 06203371 core:Subsidiary1 2016-01-01 2016-12-31 06203371 core:Subsidiary2 2016-01-01 2016-12-31 06203371 countries:England 2016-01-01 2016-12-31 06203371 2015-12-31 06203371 core:MotorVehicles 2015-12-31 06203371 core:OtherPropertyPlantEquipment 2015-12-31 06203371 2015-01-01 2015-12-31 06203371 2015-12-31 06203371 bus:Director1 1 2015-12-31 06203371 core:RetainedEarningsAccumulatedLosses 2015-12-31 06203371 core:ShareCapital 2015-12-31 06203371 core:CurrentFinancialInstruments 2015-12-31 06203371 core:CurrentFinancialInstruments core:WithinOneYear 2015-12-31 06203371 core:Non-currentFinancialInstruments 2015-12-31 06203371 core:Non-currentFinancialInstruments core:AfterOneYear 2015-12-31 06203371 core:CostValuation 2015-12-31 06203371 core:MotorVehicles 2015-12-31 06203371 core:OtherPropertyPlantEquipment 2015-12-31 06203371 bus:Director1 1 2015-01-01 2015-12-31 06203371 core:Subsidiary1 2015-01-01 2015-12-31 06203371 core:Subsidiary2 2015-01-01 2015-12-31 iso4217:GBP xbrli:pure

Registration number: 06203371

Agrimark Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2016

 

Agrimark Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 10

 

Agrimark Limited

Company Information

Directors

CJ Winchester

CB Lloyd

Registered office

Overland Business Park
Sudbury Road (A134)
Sicklesmere
Bury St Edmunds
IP30 0UL

 

Agrimark Limited

(Registration number: 06203371)
Balance Sheet as at 31 December 2016

Note

   

2016
£

2016
£

2015
£

2015
£

Fixed assets

   

 

Tangible assets

4

 

234,088

 

207,081

Investments

5

 

300

 

300

   

234,388

 

207,381

Current assets

   

 

Stocks

6

595,922

 

411,934

 

Debtors

7

49,371

 

41,031

 

Cash at bank and in hand

 

74,190

 

89,469

 

 

719,483

 

542,434

 

Creditors: Amounts falling due within one year

8

(431,213)

 

(326,989)

 

Net current assets

   

288,270

 

215,445

Total assets less current liabilities

   

522,658

 

422,826

Creditors: Amounts falling due after more than one year

8

 

(129,920)

 

(109,974)

Provisions for liabilities

 

(39,504)

 

(39,621)

Net assets

   

353,234

 

273,231

Capital and reserves

   

 

Called up share capital

300

 

300

 

Profit and loss account

352,934

 

272,931

 

Total equity

   

353,234

 

273,231

 

Agrimark Limited

(Registration number: 06203371)
Balance Sheet as at 31 December 2016

For the financial year ending 31 December 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 19 May 2017 and signed on its behalf by:
 

.........................................

CJ Winchester

Director

 

Agrimark Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

1

General information

The company is a private company limited by share capital incorporated in England.

The address of its registered office is:
Overland Business Park
Sudbury Road (A134)
Sicklesmere
Bury St Edmunds
IP30 0UL

These financial statements were authorised for issue by the Board on 19 May 2017.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Exemption from preparing group accounts

The company has taken advantage of the exemption in section 398 of the Companies Act 2006 from the requirement to prepare consolidated financial statements, on the grounds that it is a small sized group.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and Machinery

25% reducing balance

Motor vehicles

25% reducing balance

Investments

Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

 

Agrimark Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Agrimark Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 7 (2015 - 7).

 

Agrimark Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

4

Tangible assets

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 January 2016

218,553

113,572

332,125

Additions

33,182

37,921

71,103

Disposals

(30,487)

-

(30,487)

At 31 December 2016

221,248

151,493

372,741

Depreciation

At 1 January 2016

63,731

61,313

125,044

Charge for the year

-

13,609

13,609

At 31 December 2016

63,731

74,922

138,653

Carrying amount

At 31 December 2016

157,517

76,571

234,088

At 31 December 2015

154,822

52,259

207,081

5

Investments

2016
£

2015
£

Investments in subsidiaries

300

300

Subsidiaries

£

Cost or valuation

At 1 January 2016

300

Provision

Carrying amount

At 31 December 2016

300

At 31 December 2015

300

 

Agrimark Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

Details of undertakings

Details of the investments in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Holding

Proportion of voting rights and shares held

     

2016

2015

Subsidiary undertakings

Agrimark Trailers Limited

Ordinary shares

100%

100%

         

Anglian Trailer Centre Limited

Ordinary shares

100%

100%

         

Agrimark Trailers Limited is dormant.

Anglian Trailer Centre Limited is dormant.

The profit for the financial period of Agrimark Trailers Limited was £- and the aggregate amount of capital and reserves at the end of the period was £(735).

The profit for the financial period of Anglian Trailer Centre Limited was £- and the aggregate amount of capital and reserves at the end of the period was £(291).

6

Stocks

2016
£

2015
£

Finished goods and goods for resale

595,922

411,934

7

Debtors

Note

2016
£

2015
£

Trade debtors

 

28,716

7,611

Amounts owed by group undertakings and undertakings in which the company has a participating interest

10

2,644

2,349

Other debtors

 

18,011

31,071

Total current trade and other debtors

 

49,371

41,031

 

Agrimark Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

8

Creditors

Note

2016
£

2015
£

Due within one year

 

Loans and borrowings

9

171,210

128,396

Trade creditors

 

180,491

100,504

Taxation and social security

 

11,063

51,113

Other creditors

 

68,449

46,976

 

431,213

326,989

Due after one year

 

Loans and borrowings

9

129,920

109,974

9

Loans and borrowings

2016
£

2015
£

Non-current loans and borrowings

Net obligations under finance leases and hire purchase contracts

129,920

109,974

2016
£

2015
£

Current loans and borrowings

Net obligations under finance leases and hire purchase contracts

34,173

40,161

Other borrowings

137,037

88,235

171,210

128,396

The finance leases and other borrowings are secured on the assets concerned.

 

Agrimark Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

10

Related party transactions

Transactions with directors

2016

Advances to director
£

Repayments by director
£

At 31 December 2016
£

CJ Winchester

Advances in year

5,187

(2,543)

2,644

       
     

 

2015

Advances to director
£

At 31 December 2015
£

CJ Winchester

Advances in year

2,349

2,349

     
   

 

The above loan is unsecured, interest free and repayable on demand.