IRIS Accounts Production v17.1.0.1158 04741281 Board of Directors 1.1.16 31.12.16 31.12.16 false true false false true false Ordinary shares 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure047412812015-12-31047412812016-12-31047412812016-01-012016-12-31047412812014-12-31047412812015-01-012015-12-31047412812015-12-3104741281ns15:EnglandWales2016-01-012016-12-3104741281ns14:PoundSterling2016-01-012016-12-3104741281ns10:Director12016-01-012016-12-3104741281ns10:PrivateLimitedCompanyLtd2016-01-012016-12-3104741281ns10:SmallEntities2016-01-012016-12-3104741281ns10:AuditExempt-NoAccountantsReport2016-01-012016-12-3104741281ns10:SmallCompaniesRegimeForDirectorsReport2016-01-012016-12-3104741281ns10:SmallCompaniesRegimeForAccounts2016-01-012016-12-3104741281ns10:FullAccounts2016-01-012016-12-3104741281ns10:OrdinaryShareClass12016-01-012016-12-3104741281ns10:Director22016-01-012016-12-3104741281ns10:CompanySecretary12016-01-012016-12-3104741281ns10:RegisteredOffice2016-01-012016-12-3104741281ns5:CurrentFinancialInstruments2016-12-3104741281ns5:CurrentFinancialInstruments2015-12-3104741281ns5:Non-currentFinancialInstruments2016-12-3104741281ns5:Non-currentFinancialInstruments2015-12-3104741281ns5:ShareCapital2016-12-3104741281ns5:ShareCapital2015-12-3104741281ns5:RetainedEarningsAccumulatedLosses2016-12-3104741281ns5:RetainedEarningsAccumulatedLosses2015-12-3104741281ns5:PlantMachinery2016-01-012016-12-3104741281ns5:FurnitureFittings2016-01-012016-12-3104741281ns5:MotorVehicles2016-01-012016-12-3104741281ns5:ComputerEquipment2016-01-012016-12-3104741281ns5:PlantMachinery2015-12-3104741281ns5:FurnitureFittings2015-12-3104741281ns5:MotorVehicles2015-12-3104741281ns5:ComputerEquipment2015-12-3104741281ns5:PlantMachinery2016-12-3104741281ns5:FurnitureFittings2016-12-3104741281ns5:MotorVehicles2016-12-3104741281ns5:ComputerEquipment2016-12-3104741281ns5:PlantMachinery2015-12-3104741281ns5:FurnitureFittings2015-12-3104741281ns5:MotorVehicles2015-12-3104741281ns5:ComputerEquipment2015-12-3104741281ns5:LeasedAssetsHeldAsLessee2016-01-012016-12-3104741281ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-12-3104741281ns5:CurrentFinancialInstrumentsns5:WithinOneYear2015-12-3104741281ns5:Secured2016-12-3104741281ns5:Secured2015-12-3104741281ns5:DeferredTaxation2015-12-3104741281ns5:DeferredTaxation2016-01-012016-12-3104741281ns5:DeferredTaxation2016-12-3104741281ns10:OrdinaryShareClass12016-12-31


REGISTERED NUMBER: 04741281 (England and Wales)















100+ LOGISTICS LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2016






100+ LOGISTICS LIMITED (REGISTERED NUMBER: 04741281)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


100+ LOGISTICS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2016







DIRECTORS: B Tullett
Mrs A Tullett





SECRETARY: Mrs A Tullett





REGISTERED OFFICE: 16 Jubilee Parkway
Jubilee Business Park
Derby
Derbyshire
DE21 4BJ





BUSINESS ADDRESS: Lawrence House
Unit 2, Observatory Way
Lowmoor Road
Kirkby in Ashfield
Nottinghamshire
NG17 7RD





REGISTERED NUMBER: 04741281 (England and Wales)

100+ LOGISTICS LIMITED (REGISTERED NUMBER: 04741281)

BALANCE SHEET
31 DECEMBER 2016

2016 2015
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 84,949 72,841

CURRENT ASSETS
Stocks 42,132 31,157
Debtors 5 240,447 319,539
Cash at bank 74,724 116,021
357,303 466,717
CREDITORS: AMOUNTS FALLING DUE
WITHIN ONE YEAR

6

167,682

348,101
NET CURRENT ASSETS 189,621 118,616
TOTAL ASSETS LESS CURRENT
LIABILITIES

274,570

191,457

CREDITORS: AMOUNTS FALLING DUE
AFTER MORE THAN ONE YEAR

7

(42,032

)

(26,209

)

PROVISIONS FOR LIABILITIES 9 (16,748 ) (14,273 )
NET ASSETS 215,790 150,975

CAPITAL AND RESERVES
Called up share capital 10 100 100
Retained earnings 215,690 150,875
SHAREHOLDERS' FUNDS 215,790 150,975

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2016.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2016 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as
at the end of each financial year and of its profit or loss for each financial year in accordance with the
requirements of Sections 394 and 395 and which otherwise comply with the requirements of the
Companies Act 2006 relating to financial statements, so far as applicable to the company.

100+ LOGISTICS LIMITED (REGISTERED NUMBER: 04741281)

BALANCE SHEET - continued
31 DECEMBER 2016


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 13 April 2017 and were signed on its
behalf by:





B Tullett - Director


100+ LOGISTICS LIMITED (REGISTERED NUMBER: 04741281)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016


1. STATUTORY INFORMATION

100+ Logistics Limited is a private company, limited by shares , registered in England and Wales.
The company's registered number and registered office address can be found on the Company
Information page.

2. ACCOUNTING POLICIES

Compliance with accounting standards
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The financial statements are prepared in accordance with applicable United Kingdom Accounting
Standards (United Kingdom Generally Accepted Accounting Practice), which have been applied
consistently (except as otherwise stated).

Turnover
Turnover represents amounts receivable for goods and services net of VAT and trade discounts.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 10% on cost
Motor vehicles - 20% on reducing balance
Computer equipment - 33% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for
obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income
Statement, except to the extent that it relates to items recognised in other comprehensive income or
directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that that have
been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at
the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods
different from those in which they are recognised in financial statements. Deferred tax is measured
using tax rates and laws that have been enacted or substantively enacted by the year end and that
are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is
probable that they will be recovered against the reversal of deferred tax liabilities or other future
taxable profits.

100+ LOGISTICS LIMITED (REGISTERED NUMBER: 04741281)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2016


2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the
period of the lease.

Debtors and creditors
Debtors and creditors with no stated interest rate and receivable or payable within one year are
recorded at transaction price. Any losses arising from impairment are recognised in the profit and
loss account in other administrative expenses.

Employee benefits
When employees have rendered service to the company, short-term employee benefits to which the
employees are entitled are recognised at the undiscounted amount expected to be paid in exchange
for that service.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 32 .

4. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 January 2016 60,357 35,666 54,000 16,248 166,271
Additions 47,115 - - 1,523 48,638
Disposals - - (9,250 ) - (9,250 )
At 31 December 2016 107,472 35,666 44,750 17,771 205,659
DEPRECIATION
At 1 January 2016 46,892 22,243 13,464 10,831 93,430
Charge for year 15,145 3,565 8,107 5,924 32,741
Eliminated on disposal - - (5,461 ) - (5,461 )
At 31 December 2016 62,037 25,808 16,110 16,755 120,710
NET BOOK VALUE
At 31 December 2016 45,435 9,858 28,640 1,016 84,949
At 31 December 2015 13,465 13,423 40,536 5,417 72,841

The net book value of tangible fixed assets include £49,496 (2014 - £25,124) in respect of assets
held under finance leases or hire purchase contracts. The depreciation charge in respect of such
assets amounted to £16,730 (2014 - £10,745) for the year

100+ LOGISTICS LIMITED (REGISTERED NUMBER: 04741281)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2016


5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2016 2015
£    £   
Trade debtors 201,226 264,233
Other debtors 39,221 55,306
240,447 319,539

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2016 2015
£    £   
Hire purchase contracts 21,280 18,142
Factor account (3,674 ) 91,555
Trade creditors 62,986 121,305
Taxation and social security 72,013 99,069
Other creditors 15,077 18,030
167,682 348,101

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2016 2015
£    £   
Hire purchase contracts 42,032 26,209

8. SECURED DEBTS

The following secured debts are included within creditors:

2016 2015
£    £   
Hire purchase contracts 63,312 44,351
Factor account (3,674 ) 91,555
59,638 135,906

The hire purchase liability is secured on the assets to which it relates.
The factor account is secured on the trade debtors to which it relates.

9. PROVISIONS FOR LIABILITIES
2016 2015
£    £   
Deferred tax 16,748 14,273

100+ LOGISTICS LIMITED (REGISTERED NUMBER: 04741281)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2016


9. PROVISIONS FOR LIABILITIES - continued

Deferred
tax
£   
Balance at 1 January 2016 14,273
Provided during year 2,475
Balance at 31 December 2016 16,748

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2016 2015
value: £    £   
100 Ordinary shares £1 100 100

11. RELATED PARTY DISCLOSURES

During the year, total dividends of £57,000 (2015 - £48,000) were paid to the directors .

B Tullett

Included in other creditors is the following amount owed to the director, the amount is interest free
and repayable on demand.

2016 2015
£    £   
Amount due to related party at the balance sheet date 1,980 1,787

12. ULTIMATE CONTROLLING PARTY

The controlling party is B Tullett.

13. FIRST YEAR ADOPTION

This is the first year that the company has presented it's results under FRS 102. The last financial
statements prepared under the previous UK GAAP were for the year ended 31 December 2015.

The following changes in accounting policies have arisen from the transition to FRS 102:

The company now makes an accrual for annual leave accrued by employees as a result of services
rendered in the current period, and which employees are entitled to carry forward and use.

The impact on the financial statements for the previous year is shown on the following pages.