GRID TOOLS LIMITED |
|
BALANCE SHEET |
AS AT 28 February 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes |
|
2015 |
|
|
|
2014 |
|
|
|
|
|
£ |
|
|
|
£ |
|
FIXED ASSETS |
Tangible assets |
2 |
|
|
|
39,569 |
|
|
|
36,322 |
Investments |
3 |
|
|
|
647 |
|
|
|
597 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,216 |
|
|
|
36,919 |
|
CURRENT ASSETS |
Debtors |
577,721 |
|
|
|
405,317 |
Cash at bank and in hand |
712,965 |
|
|
|
498,943 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,290,686 |
|
|
|
904,260 |
|
CREDITORS: Amounts falling due |
1,208,305 |
|
|
|
836,618 |
within one year |
|
|
|
|
|
|
|
|
|
|
|
NET CURRENT ASSETS |
82,381 |
|
|
|
67,642 |
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS LESS CURRENT LIABILITIES |
122,597 |
|
|
|
104,561 |
|
Provisions for liabilities and charges |
7,873 |
|
|
|
7,771 |
|
|
|
|
|
|
|
|
|
|
|
|
|
NET ASSETS |
114,724 |
|
|
|
96,790 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPITAL AND RESERVES |
Called up share capital |
4 |
|
|
|
1,169 |
|
|
|
1,169 |
Capital redemption reserve |
501 |
|
|
|
501 |
Profit and loss account |
113,054 |
|
|
|
95,120 |
|
|
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS' FUNDS |
114,724 |
|
|
|
96,790 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
These abbreviated accounts have been prepared in accordance with the special provisions relating to small companies within Part 15 of the Companies Act 2006 and with the Financial Reporting Standard for Smaller Entities (effective April 2008). |
|
For the financial year ended 28 February 2015 the company was entitled to exemption from audit under section 477 of the Companies Act 2006. |
|
Members have not required the company to obtain an audit in accordance with section 476 of the Act. |
|
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
|
Signed on behalf of the board of directors |
|
|
P G Blundell |
|
|
|
|
D H Price |
Director |
Director |
|
Date approved by the board: 19 May 2015 |
|
GRID TOOLS LIMITED |
|
NOTES TO THE FINANCIAL STATEMENTS |
FOR THE YEAR ENDED 28 FEBRUARY 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
STATEMENT OF ACCOUNTING POLICIES |
|
|
Accounting convention |
|
|
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets and are based on accounts prepared in accordance with the Financial Reporting Standard for Smaller Entities (effective April 2008). |
|
|
Turnover |
|
|
Turnover represents the amounts receivable for services rendered during the period, stated net of trade discounts and value added tax. |
|
|
Tangible fixed assets |
|
|
Fixed assets are stated at cost, except for investments which has been included at a valuation, less accumulated depreciation. |
|
|
Depreciation has been provided at the following rates so as to write off the cost less residual value of the assets over their estimated useful lives. |
|
|
Computer equipment |
Straight line basis over three years |
|
Office equipment |
Straight line basis over three years |
|
|
Investments |
|
|
Fixed asset investments are shown at cost less provision for permanent diminution in value. |
|
|
Financial instruments |
|
|
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. |
|
|
Deferred taxation |
|
|
|
Pensions |
|
|
The company operates a defined contribution pension scheme. The amount charged to the profit and loss account in respect of pension costs and other post-retirement benefits is the amount payable in the year. Differences between contributions payable and contributions actually paid in the year are shown as either accruals or prepayments in the balance sheet. |
1 |
STATEMENT OF ACCOUNTING POLICIES (continued…) |
|
|
Foreign currencies |
|
|
Transactions in foreign currencies are translated at the rate of exchange ruling at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the balance sheet date are translated at the rate of exchange prevailing at that date. Exchange differences are taken into account in arriving at the operating profit or loss. |
|
|
Consolidation |
|
|
The company is a parent company subject to the small companies regime. The company and its subsidiary comprise a small group. The company has therefore taken advantage of the option provided by section 398 of the Companies Act 2006 not to prepare group accounts. |
|
2 |
TANGIBLE ASSETS |
|
|
|
|
|
|
|
|
|
|
|
Tangible assets |
|
|
|
|
|
|
|
|
|
|
|
£ |
|
Cost |
|
At 1 March 2014 |
101,988 |
|
|
Additions |
24,187 |
|
|
Disposals |
(45,948) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 28 February 2015 |
80,227 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated depreciation |
|
At 1 March 2014 |
65,666 |
|
|
Charge for year |
20,940 |
|
|
Disposals |
(45,948) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 28 February 2015 |
40,658 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 1 March 2014 |
36,322 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 28 February 2015 |
39,569 |
|
|
|
|
|
|
|
|
|
|
|
|
|
3 |
FIXED ASSET INVESTMENTS |
|
|
|
|
|
|
|
|
|
|
Investments |
|
|
|
|
|
|
|
|
|
|
|
£ |
|
Cost |
|
At 1 March 2014 |
597 |
|
|
Revaluation |
50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 28 February 2015 |
647 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 1 March 2014 |
597 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 28 February 2015 |
647 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital and reserves of Grid Tools Inc |
2015 |
|
2014 |
|
|
|
|
|
|
|
|
|
£ |
|
£ |
|
Called up share capital |
647 |
|
597 |
|
Profit and loss account |
65,209 |
|
53,142 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholder's funds |
65,856 |
|
53,739 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit / (loss) for the financial year |
7,571 |
|
(43,379) |
|
Exchange difference on opening reserves |
4,546 |
|
(10,084) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,117 |
|
(53,463) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The capital and reserves of Grid Tools Inc are based on draft accounts for the year ended 28 February 2015. These have been converted using the exchange rate at the balance sheet date. |
|
4 |
SHARE CAPITAL |
|
|
|
|
|
Nominal value |
|
Number |
|
2015 |
|
2014 |
|
|
|
|
|
£ |
|
|
|
£ |
|
£ |
|
Allotted, called up and fully paid: |
|
Ordinary shares |
0.001 |
|
1,169,000 |
|
1,169 |
|
1,169 |
|
|
|
|
|
|
|
|
|
|
|
|
|