IRIS Accounts Production v16.3.3.5 01234861 Board of Directors 1.1.16 31.12.16 31.12.16 false true false false false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure012348612015-12-31012348612016-12-31012348612016-01-012016-12-31012348612014-12-31012348612015-01-012015-12-31012348612015-12-3101234861ns15:EnglandWales2016-01-012016-12-3101234861ns14:PoundSterling2016-01-012016-12-3101234861ns10:Director12016-01-012016-12-3101234861ns10:PrivateLimitedCompanyLtd2016-01-012016-12-3101234861ns10:SmallEntities2016-01-012016-12-3101234861ns10:AuditExempt-NoAccountantsReport2016-01-012016-12-3101234861ns10:SmallCompaniesRegimeForDirectorsReport2016-01-012016-12-3101234861ns10:SmallCompaniesRegimeForAccounts2016-01-012016-12-3101234861ns10:FullAccounts2016-01-012016-12-3101234861ns10:Director22016-01-012016-12-3101234861ns10:CompanySecretary12016-01-012016-12-3101234861ns10:RegisteredOffice2016-01-012016-12-3101234861ns5:CurrentFinancialInstruments2016-12-3101234861ns5:CurrentFinancialInstruments2015-12-3101234861ns5:Non-currentFinancialInstruments2016-12-3101234861ns5:Non-currentFinancialInstruments2015-12-3101234861ns5:ShareCapital2016-12-3101234861ns5:ShareCapital2015-12-3101234861ns5:RevaluationReserve2016-12-3101234861ns5:RevaluationReserve2015-12-3101234861ns5:RetainedEarningsAccumulatedLosses2016-12-3101234861ns5:RetainedEarningsAccumulatedLosses2015-12-3101234861ns5:PlantMachinery2016-01-012016-12-3101234861ns5:MotorVehicles2016-01-012016-12-3101234861ns5:LandBuildings2015-12-3101234861ns5:PlantMachinery2015-12-3101234861ns5:MotorVehicles2015-12-3101234861ns5:LandBuildings2016-01-012016-12-3101234861ns5:LandBuildings2016-12-3101234861ns5:PlantMachinery2016-12-3101234861ns5:MotorVehicles2016-12-3101234861ns5:LandBuildings2015-12-3101234861ns5:PlantMachinery2015-12-3101234861ns5:MotorVehicles2015-12-3101234861ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-12-3101234861ns5:CurrentFinancialInstrumentsns5:WithinOneYear2015-12-3101234861ns5:RevaluationReserve2015-12-31
REGISTERED NUMBER: 01234861 (England and Wales)















FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER 2016

FOR

ABACUS BUILDERS MERCHANTS (WALSALL)
LIMITED

ABACUS BUILDERS MERCHANTS (WALSALL)
LIMITED (REGISTERED NUMBER: 01234861)






CONTENTS OF THE FINANCIAL STATEMENTS
for the Year Ended 31st December 2016




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


ABACUS BUILDERS MERCHANTS (WALSALL)
LIMITED

COMPANY INFORMATION
for the Year Ended 31st December 2016







DIRECTORS: R C Wright
A N Wright





SECRETARY: Miss K Wright





REGISTERED OFFICE: Croxstalls Avenue
Bloxwich
Walsall
West Midlands
WS3 2PJ





REGISTERED NUMBER: 01234861 (England and Wales)





ACCOUNTANTS: Michael Bradford & Co LLP
Accountants
45 Station Road
Hednesford
Staffordshire
WS12 4DH

ABACUS BUILDERS MERCHANTS (WALSALL)
LIMITED (REGISTERED NUMBER: 01234861)

BALANCE SHEET
31st December 2016

2016 2015
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 850,837 851,117

CURRENT ASSETS
Stocks 141,735 149,113
Debtors 5 104,958 89,680
Cash in hand - 1,342
246,693 240,135
CREDITORS
Amounts falling due within one year 6 216,195 215,357
NET CURRENT ASSETS 30,498 24,778
TOTAL ASSETS LESS CURRENT
LIABILITIES

881,335

875,895

CREDITORS
Amounts falling due after more than one
year

7

490,000

490,000
NET ASSETS 391,335 385,895

CAPITAL AND RESERVES
Called up share capital 50,000 50,000
Revaluation reserve 8 267,418 267,418
Retained earnings 73,917 68,477
SHAREHOLDERS' FUNDS 391,335 385,895

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31st December 2016.

The members have not required the company to obtain an audit of its financial statements for the year ended 31st December 2016 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

ABACUS BUILDERS MERCHANTS (WALSALL)
LIMITED (REGISTERED NUMBER: 01234861)

BALANCE SHEET - continued
31st December 2016


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 10th April 2017 and were signed on its behalf by:





R C Wright - Director


ABACUS BUILDERS MERCHANTS (WALSALL)
LIMITED (REGISTERED NUMBER: 01234861)

NOTES TO THE FINANCIAL STATEMENTS
for the Year Ended 31st December 2016

1. STATUTORY INFORMATION

Abacus Builders Merchants (Walsall) Limited is a private company, limited by shares , registered in England and
Wales. The company's registered number and registered office address can be found on the Company
Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 25% on reducing balance
Motor vehicles - 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 6 .

ABACUS BUILDERS MERCHANTS (WALSALL)
LIMITED (REGISTERED NUMBER: 01234861)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31st December 2016

4. TANGIBLE FIXED ASSETS
Freehold Plant and Motor
property machinery vehicles Totals
£    £    £    £   
COST
At 1st January 2016
and 31st December 2016 850,000 33,317 17,013 900,330
DEPRECIATION
At 1st January 2016 - 33,039 16,174 49,213
Charge for year - 70 210 280
At 31st December 2016 - 33,109 16,384 49,493
NET BOOK VALUE
At 31st December 2016 850,000 208 629 850,837
At 31st December 2015 850,000 278 839 851,117

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2016 2015
£    £   
Trade debtors 104,958 89,680

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2016 2015
£    £   
Bank loans and overdrafts 89,620 68,045
Trade creditors 66,126 98,252
Taxation and social security 10,860 11,244
Other creditors 49,589 37,816
216,195 215,357

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2016 2015
£    £   
Other creditors 490,000 490,000

8. RESERVES
Revaluation
reserve
£   
At 1st January 2016
and 31st December 2016 267,418