A G Nicholson Limited 04719438 false true 2015-04-01 2016-03-31 2016-03-31 04719438 2015-04-01 2016-03-31 04719438 2016-03-31 04719438 uk-bus:OrdinaryShareClass1 2016-03-31 04719438 uk-bus:Director1 2015-04-01 2016-03-31 04719438 uk-bus:OrdinaryShareClass1 2015-04-01 2016-03-31 04719438 uk-gaap:MotorVehicles 2015-04-01 2016-03-31 04719438 uk-gaap:OfficeEquipment 2015-04-01 2016-03-31 04719438 uk-gaap:OtherVehicles 2015-04-01 2016-03-31 04719438 uk-gaap:PlantMachinery 2015-04-01 2016-03-31 04719438 2015-03-31 04719438 2015-03-31 04719438 uk-bus:OrdinaryShareClass1 2015-03-31 iso4217:GBP xbrli:shares

Registration number: 04719438

A G Nicholson Limited

Unaudited Abbreviated Accounts

for the Year Ended 31 March 2016
 

 

A G Nicholson Limited
Contents

Abbreviated Balance Sheet

1

Notes to the Abbreviated Accounts

2 to 4

 

A G Nicholson Limited
(Registration number: 04719438)
Abbreviated Balance Sheet at 31 March 2016

   

Note

   

2016
£

   

2015
£

 

Fixed assets

 

             

Tangible fixed assets

 

   

2,131,256

   

1,936,728

 

Current assets

 

             

Stocks

 

   

39,000

   

46,100

 

Debtors

 

   

261,000

   

179,076

 

Cash at bank and in hand

 

   

599

   

-

 
   

   

300,599

   

225,176

 

Creditors: Amounts falling due within one year

 

   

(859,105)

   

(692,212)

 

Net current liabilities

 

   

(558,506)

   

(467,036)

 

Total assets less current liabilities

 

   

1,572,750

   

1,469,692

 

Creditors: Amounts falling due after more than one year

 

   

(1,022,058)

   

(1,013,442)

 

Provisions for liabilities

 

   

(145,036)

   

(161,967)

 

Net assets

 

   

405,656

   

294,283

 

Capital and reserves

 

             

Called up share capital

 

4

   

100

   

100

 

Profit and loss account

 

   

405,556

   

294,183

 

Shareholders' funds

 

   

405,656

   

294,283

 

For the year ending 31 March 2016 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime .

Approved by the director on 20 October 2016


 
Mr A Nicholson
 
Director

The notes on pages 2 to 4 form an integral part of these financial statements.
Page 1

 

A G Nicholson Limited
Notes to the Abbreviated Accounts for the Year Ended 31 March 2016
......... continued

1

Accounting policies

Basis of preparation

The full financial statements, from which these abbreviated accounts have been extracted, have been prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (Effective January 2015).

Turnover

Turnover represents amounts chargeable, net of value added tax, in respect of the sale of goods and services to customers.

Depreciation

Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their expected useful economic life as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% reducing balance

Motor vehicles

20% reducing balance

Tractors

20% reducing balance

Office equipment

Straight line over 3 years

Stock

Stock is valued at the lower of cost and net realisable value, after due regard for obsolete and slow moving stocks. Net realisable value is based on selling price less anticipated costs to completion and selling costs.

Deferred tax

Deferred tax is recognised, without discounting, in respect of all timing differences between the treatment of certain items for taxation and accounting purposes, which have arisen but not reversed by the balance sheet date, except as required by the FRSSE. Deferred tax is measured at the rates that are expected to apply in the periods when the timing differences are expected to reverse, based on the tax rates and law enacted at the balance sheet date.

Hire purchase and leasing

Rentals payable under operating leases are charged in the profit and loss account on a straight line basis over the lease term.

Assets held under finance leases, which are leases where substantially all the risks and rewards of ownership of the asset have passed to the company, are capitalised in the balance sheet as tangible fixed assets and are depreciated over the shorter of the lease term and their useful lives. The capital elements of future obligations under the leases are included as liabilities in the balance sheet. The interest element of the rental obligation is charged to the profit and loss account over the period of the lease and represents a constant proportion of the balance of capital repayments outstanding. Assets held under hire purchase agreements are capitalised as tangible fixed assets and are depreciated over the shorter of the lease term and their useful lives. The capital element of future finance payments is included within creditors. Finance charges are allocated to accounting periods over the length of the contract and represent a constant proportion of the balance of capital repayments outstanding.

 

A G Nicholson Limited
Notes to the Abbreviated Accounts for the Year Ended 31 March 2016
......... continued

Financial instruments

Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability in the balance sheet. The corresponding dividends relating to the liability component are charged as interest expense in the profit and loss account.

2

Fixed assets

   

Tangible assets
£

   

Total
£

 

Cost

           

At 1 April 2015

 

2,705,000

   

2,705,000

 

Additions

 

446,017

   

446,017

 

Disposals

 

(165,550)

   

(165,550)

 

At 31 March 2016

 

2,985,467

   

2,985,467

 

Depreciation

           

At 1 April 2015

 

768,272

   

768,272

 

Charge for the year

 

201,494

   

201,494

 

Eliminated on disposals

 

(115,555)

   

(115,555)

 

At 31 March 2016

 

854,211

   

854,211

 

Net book value

           

At 31 March 2016

 

2,131,256

   

2,131,256

 

At 31 March 2015

 

1,936,728

   

1,936,728

 

3

Creditors

Creditors includes the following liabilities, on which security has been given by the company:

 

2016
£

   

2015
£

 

 

   

 

Amounts falling due within one year

 

206,512

   

197,822

 

Amounts falling due after more than one year

 

1,022,058

   

1,013,442

 

Total secured creditors

 

1,228,570

   

1,211,265

 

Included in the creditors are the following amounts due after more than five years:

 

2016
£

   

2015
£

 

 

   

 

After more than five years by instalments

 

506,403

   

530,113

 
 

A G Nicholson Limited
Notes to the Abbreviated Accounts for the Year Ended 31 March 2016
......... continued

4

Share capital

Allotted, called up and fully paid shares

 

2016

2015

   

No.

   

£

   

No.

   

£

 

Ordinary voting shares of £1 each

 

100

   

100

   

100

   

100