Contents | |
Page | |
---|---|
Balance Sheet | 1—2 |
Statement of Changes in Equity | 3 |
Notes to the Financial Statements | 4—9 |
2017 | 2016 | ||||
---|---|---|---|---|---|
Notes | £ | £ | £ | £ | |
FIXED ASSETS | |||||
Tangible Assets | 7 |
|
|
||
Investments | 8 |
|
|
||
|
|
||||
CURRENT ASSETS | |||||
Debtors | 9 |
|
|
||
Cash at bank and in hand |
|
|
|||
|
|
||||
Creditors: Amounts Falling Due Within One Year | 10 |
( |
( |
||
NET CURRENT ASSETS (LIABILITIES) |
( |
( |
|||
TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
NET ASSETS |
|
|
|||
CAPITAL AND RESERVES | |||||
Called up share capital | 12 |
|
|
||
Revaluation reserve |
|
|
|||
Profit and loss account |
|
|
|||
SHAREHOLDERS' FUNDS | 748,477 | 702,186 | |||
|
|
Share Capital | Revaluation reserve | Profit & Loss Account | Total | |
---|---|---|---|---|
£ | £ | £ | £ | |
As at 1 April 2015 |
|
|
|
163,952 |
Profit for the year and total comprehensive income | - | - |
|
538,234 |
As at 31 March 2016 and 1 April 2016 |
|
|
|
702,186 |
Profit for the year and total comprehensive income | - | - |
|
62,291 |
Dividends paid | - | - | (16,000) | (16,000) |
As at |
|
|
|
748,477 |
Investment property |
|
Investment lease |
|
Motor Vehicles |
|
Fixtures & Fittings |
|
Office Equipment |
|
2017 | 2016 | ||
---|---|---|---|
Office and administration |
|
|
|
|
|
||
Land & Property | ||||
---|---|---|---|---|
Investment property | Investment lease | Motor Vehicles | Fixtures & Fittings | |
£ | £ | £ | £ | |
Cost | ||||
As at |
|
|
|
|
As at |
|
|
|
|
Depreciation | ||||
As at |
|
|
|
|
Provided during the period |
|
|
|
|
As at |
|
|
|
|
Net Book Value | ||||
As at |
|
|
|
|
As at |
|
|
|
|
Office Equipment | Total | |
---|---|---|
£ | £ | |
Cost | ||
As at |
|
|
As at |
|
|
Depreciation | ||
As at |
|
|
Provided during the period |
|
|
As at |
|
|
Net Book Value | ||
As at |
|
|
As at |
|
|
Land & Property | ||||
---|---|---|---|---|
Investment property | Investment lease | Motor Vehicles | Fixtures & Fittings | |
£ | £ | £ | £ |
As at |
||||
At cost | - | 430,000 | 55,546 | 17,620 |
At valuation | 300,000 | - | - | - |
|
|
|
|
|
As at |
||||
At cost | - | 430,000 | 55,546 | 17,620 |
At valuation | 300,000 | - | - | - |
|
|
|
|
|
Office Equipment | Total | |
---|---|---|
£ | £ | |
As at |
||
At cost | 7,185 | 510,351 |
At valuation | - | 300,000 |
|
810,351 | |
As at |
||
At cost | 7,185 | 510,351 |
At valuation | - | 300,000 |
|
810,351 | |
Unlisted | |
---|---|
£ | |
Cost | |
As at |
10,000 |
Disposals | (10,000) |
As at |
- |
Provision | |
As at |
- |
As at |
- |
Net Book Value | |
As at |
- |
As at |
10,000 |
2017 | 2016 | ||
---|---|---|---|
£ | £ | ||
Due within one year | |||
Trade debtors |
|
|
|
|
|
||
2017 | 2016 | ||
---|---|---|---|
£ | £ | ||
Net obligations under finance lease and hire purchase contracts |
|
|
|
Trade creditors |
|
|
|
Corporation tax |
|
|
|
VAT |
|
|
|
Accruals and deferred income |
|
|
|
Directors' loan accounts |
|
|
|
|
|
||
2017 | 2016 | ||
---|---|---|---|
£ | £ | ||
The maturity of these amounts is as follows: | |||
Amounts Payable: | |||
Within one year |
|
|
|
|
|
||
|
|
||
2017 | 2016 | |
---|---|---|
£ | £ | |
Mrs Christine Butterworth | 16,000 | - |
2017 | 2016 | ||
---|---|---|---|
£ | £ | ||
On equity shares: | |||
Interim dividend paid |
|
|
|
16,000 | - | ||