A. & G. Motor Engineers Limited 01677122 false 2017-01-01 2017-12-31 2017-12-31 The principal activity of the company is maintenance & repair of motor vehicles Digita Accounts Production Advanced 6.21.8540.0 Software true 01677122 2017-01-01 2017-12-31 01677122 2017-12-31 01677122 bus:OrdinaryShareClass1 2017-12-31 01677122 core:RetainedEarningsAccumulatedLosses 2017-12-31 01677122 core:ShareCapital 2017-12-31 01677122 core:CurrentFinancialInstruments 2017-12-31 01677122 core:CurrentFinancialInstruments core:WithinOneYear 2017-12-31 01677122 core:Non-currentFinancialInstruments 2017-12-31 01677122 core:Non-currentFinancialInstruments core:AfterOneYear 2017-12-31 01677122 core:MotorVehicles 2017-12-31 01677122 core:PlantMachinery 2017-12-31 01677122 bus:SmallEntities 2017-01-01 2017-12-31 01677122 bus:AuditExemptWithAccountantsReport 2017-01-01 2017-12-31 01677122 bus:FullAccounts 2017-01-01 2017-12-31 01677122 bus:RegisteredOffice 2017-01-01 2017-12-31 01677122 bus:CompanySecretary1 2017-01-01 2017-12-31 01677122 bus:Director1 2017-01-01 2017-12-31 01677122 bus:Director2 2017-01-01 2017-12-31 01677122 bus:OrdinaryShareClass1 2017-01-01 2017-12-31 01677122 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2017-01-01 2017-12-31 01677122 bus:PrivateLimitedCompanyLtd 2017-01-01 2017-12-31 01677122 core:MotorVehicles 2017-01-01 2017-12-31 01677122 core:PlantMachinery 2017-01-01 2017-12-31 01677122 core:OtherRelatedParties 2017-01-01 2017-12-31 01677122 countries:AllCountries 2017-01-01 2017-12-31 01677122 2016-12-31 01677122 core:MotorVehicles 2016-12-31 01677122 core:PlantMachinery 2016-12-31 01677122 2016-01-01 2016-12-31 01677122 2016-12-31 01677122 bus:OrdinaryShareClass1 2016-12-31 01677122 core:RetainedEarningsAccumulatedLosses 2016-12-31 01677122 core:ShareCapital 2016-12-31 01677122 core:CurrentFinancialInstruments 2016-12-31 01677122 core:CurrentFinancialInstruments core:WithinOneYear 2016-12-31 01677122 core:Non-currentFinancialInstruments 2016-12-31 01677122 core:Non-currentFinancialInstruments core:AfterOneYear 2016-12-31 01677122 core:MotorVehicles 2016-12-31 01677122 core:PlantMachinery 2016-12-31 01677122 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2016-01-01 2016-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 01677122

A. & G. Motor Engineers Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2017

Walker & Sutcliffe
Chartered Accountants
12 Greenhead Road
Huddersfield
West Yorkshire
HD1 4EN

 

A. & G. Motor Engineers Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 9

 

A. & G. Motor Engineers Limited

Company Information

Directors

Mrs C Atkinson

Mr S J Atkinson

Company secretary

Mr M Atkinson

Registered office

Parkfield Garage
George Street
Elland
West Yorkshire
HX5 0NE

Accountants

Walker & Sutcliffe
Chartered Accountants
12 Greenhead Road
Huddersfield
West Yorkshire
HD1 4EN

 

A. & G. Motor Engineers Limited

(Registration number: 01677122)
Balance Sheet as at 31 December 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

4

43,695

51,975

Current assets

 

Stocks

5

7,070

7,070

Debtors

6

88,056

96,361

Cash at bank and in hand

 

64,838

54,699

 

159,964

158,130

Creditors: Amounts falling due within one year

7

(71,863)

(76,088)

Net current assets

 

88,101

82,042

Total assets less current liabilities

 

131,796

134,017

Creditors: Amounts falling due after more than one year

7

(1,780)

-

Provisions for liabilities

(5,636)

(7,712)

Net assets

 

124,380

126,305

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

124,280

126,205

Total equity

 

124,380

126,305

For the financial year ending 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

A. & G. Motor Engineers Limited

(Registration number: 01677122)
Balance Sheet as at 31 December 2017

Approved and authorised by the Board on 19 March 2018 and signed on its behalf by:
 

.........................................

Mr S J Atkinson

Director

 

A. & G. Motor Engineers Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Parkfield Garage
George Street
Elland
West Yorkshire
HX5 0NE
England

These financial statements were authorised for issue by the Board on 19 March 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The presentational currency is £ sterling.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

A. & G. Motor Engineers Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% on reducing balance

Motor vehicles

25% on reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

A. & G. Motor Engineers Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Rentals payable under operating leases are charged in the profit and loss account on a straight line basis over the lease term.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 6 (2016 - 6).

 

A. & G. Motor Engineers Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

4

Tangible assets

Plant and machinery
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2017

133,732

38,666

172,398

Additions

3,560

-

3,560

Disposals

-

(11,800)

(11,800)

At 31 December 2017

137,292

26,866

164,158

Depreciation

At 1 January 2017

95,850

24,573

120,423

Charge for the year

6,217

2,824

9,041

Eliminated on disposal

-

(9,001)

(9,001)

At 31 December 2017

102,067

18,396

120,463

Carrying amount

At 31 December 2017

35,225

8,470

43,695

At 31 December 2016

37,882

14,093

51,975

5

Stocks

2017
£

2016
£

Other inventories

7,070

7,070

6

Debtors

Note

2017
£

2016
£

Trade debtors

 

28,916

34,857

Amounts owed by group undertakings and undertakings in which the company has a participating interest

11

57,246

57,774

Prepayments

 

929

2,080

Other debtors

 

965

1,650

 

88,056

96,361

 

A. & G. Motor Engineers Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

7

Creditors

Creditors: amounts falling due within one year

Note

2017
£

2016
£

Due within one year

 

Bank loans and overdrafts

9

890

-

Trade creditors

 

26,898

34,529

Taxation and social security

 

12,352

8,076

Accruals and deferred income

 

13,144

13,682

Other creditors

 

18,579

19,801

 

71,863

76,088

Creditors: amounts falling due after more than one year

Note

2017
£

2016
£

Due after one year

 

Loans and borrowings

9

1,780

-

8

Share capital

Allotted, called up and fully paid shares

 

2017

2016

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

         

9

Loans and borrowings

2017
£

2016
£

Non-current loans and borrowings

Finance lease liabilities

1,780

-

 

A. & G. Motor Engineers Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

2017
£

2016
£

Current loans and borrowings

Finance lease liabilities

890

-

10

Dividends

Interim dividends paid

   

2017
£

 

2016
£

Interim dividend of £580.00 (2016 - £620.00) per each Ordinary share

 

58,000

 

62,000

         

11

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2017
£

2016
£

Remuneration

34,726

24,656

Contributions paid to money purchase schemes

12,000

12,100

46,726

36,756

Summary of transactions with other related parties

A & G Motor Engineers 2014 Limited
 (Holding Company)
 During the year the company advanced loans of £28,472 (2016: £68,288) to, and received loan repayments of £29,000 (2016: £31,000) from A & G Motor Engineers 2014 Limited. At the balance sheet date, the amount due (to)/from A & G Motor Engineers 2014 Limited was £57,246 (2016 £57,774).