Caseware UK (AP4) 2016.0.181 2016.0.181 2017-02-282017-02-28The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalseElectrical installationsfalse2016-03-01 04166363 2016-03-01 2017-02-28 04166363 2015-03-01 2016-02-29 04166363 2017-02-28 04166363 2016-02-29 04166363 c:Director1 2016-03-01 2017-02-28 04166363 c:Director2 2016-03-01 2017-02-28 04166363 d:Buildings d:LongLeaseholdAssets 2016-03-01 2017-02-28 04166363 d:Buildings d:LongLeaseholdAssets 2017-02-28 04166363 d:Buildings d:LongLeaseholdAssets 2016-02-29 04166363 d:Buildings d:LongLeaseholdAssets d:RestatedAmount 2016-02-29 04166363 d:PlantMachinery 2016-03-01 2017-02-28 04166363 d:PlantMachinery 2017-02-28 04166363 d:PlantMachinery 2016-02-29 04166363 d:PlantMachinery d:OwnedOrFreeholdAssets 2016-03-01 2017-02-28 04166363 d:MotorVehicles 2016-03-01 2017-02-28 04166363 d:MotorVehicles 2017-02-28 04166363 d:MotorVehicles 2016-02-29 04166363 d:MotorVehicles d:OwnedOrFreeholdAssets 2016-03-01 2017-02-28 04166363 d:OfficeEquipment 2016-03-01 2017-02-28 04166363 d:OfficeEquipment 2017-02-28 04166363 d:OfficeEquipment 2016-02-29 04166363 d:OfficeEquipment d:OwnedOrFreeholdAssets 2016-03-01 2017-02-28 04166363 d:OwnedOrFreeholdAssets 2016-03-01 2017-02-28 04166363 d:CurrentFinancialInstruments 2017-02-28 04166363 d:CurrentFinancialInstruments 2016-02-29 04166363 d:Non-currentFinancialInstruments 2017-02-28 04166363 d:Non-currentFinancialInstruments 2016-02-29 04166363 d:CurrentFinancialInstruments d:WithinOneYear 2017-02-28 04166363 d:CurrentFinancialInstruments d:WithinOneYear 2016-02-29 04166363 d:Non-currentFinancialInstruments d:AfterOneYear 2017-02-28 04166363 d:Non-currentFinancialInstruments d:AfterOneYear 2016-02-29 04166363 d:ShareCapital 2017-02-28 04166363 d:ShareCapital 2016-02-29 04166363 d:RetainedEarningsAccumulatedLosses 2017-02-28 04166363 d:RetainedEarningsAccumulatedLosses 2016-02-29 04166363 d:AcceleratedTaxDepreciationDeferredTax 2017-02-28 04166363 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2016-03-01 2017-02-28 04166363 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2017-02-28 04166363 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2016-02-29 04166363 d:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2017-02-28 04166363 d:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2016-02-29 04166363 c:FRS102 2016-03-01 2017-02-28 04166363 c:AuditExempt-NoAccountantsReport 2016-03-01 2017-02-28 04166363 c:FullAccounts 2016-03-01 2017-02-28 04166363 c:PrivateLimitedCompanyLtd 2016-03-01 2017-02-28 iso4217:GBP xbrli:pure
04166363
















INTEGRATED CONTROL SOLUTIONS (EASTERN) LIMITED

UNAUDITED

DIRECTORS' REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 28 FEBRUARY 2017

 
INTEGRATED CONTROL SOLUTIONS (EASTERN) LIMITED
REGISTERED NUMBER:04166363

STATEMENT OF FINANCIAL POSITION
AS AT 28 FEBRUARY 2017

28 February
29 February
2017
2016
Note
£
£

Fixed assets
  

Tangible assets
 4 
164,664
83,769

  
164,664
83,769

Current assets
  

Debtors: amounts falling due within one year
 5 
756,721
451,435

Cash at bank and in hand
 6 
388,154
330,524

  
1,144,875
781,959

Creditors: amounts falling due within one year
 7 
(769,387)
(528,154)

Net current assets
  
 
 
375,488
 
 
253,805

Total assets less current liabilities
  
540,152
337,574

Creditors: amounts falling due after more than one year
  
(47,397)
(12,882)

Provisions for liabilities
  

Deferred tax
 9 
(22,051)
(15,079)

Other provisions
 10 
(112,156)
(97,333)

  
 
 
(134,207)
 
 
(112,412)

Net assets
  
358,548
212,280


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
358,448
212,180

  
358,548
212,280


Page 1

 
INTEGRATED CONTROL SOLUTIONS (EASTERN) LIMITED
REGISTERED NUMBER:04166363
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 28 FEBRUARY 2017

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the income statement in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



................................................
T McMonagle
................................................
L R Harvey
Director
Director


Date: 16 August 2017

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
INTEGRATED CONTROL SOLUTIONS (EASTERN) LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2017

1.


General information

Integrated Control Solutions (Eastern) Limited is a company limited by shares incorporated in England within the United Kingdom. The address of the registered office is given in the company information of these financial statements. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £.
The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated. 

 
2.2

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
INTEGRATED CONTROL SOLUTIONS (EASTERN) LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2017

2.Accounting policies (continued)


2.3
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives. 

Depreciation is provided on the following basis:

L/Term Leasehold Property
-
10% per annum straight line
Plant & machinery
-
20% per annum reducing balance
Motor vehicles
-
25% per annum reducing balance
Office equipment
-
33.35% per annum reducing balance

 
2.4

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.5

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.6

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.7

Finance costs

Finance costs are charged to the Income Statement over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.8

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting. Dividends on shares recognised as liabilities are recognised as expenses and classified within interest payable.

Page 4

 
INTEGRATED CONTROL SOLUTIONS (EASTERN) LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2017

2.Accounting policies (continued)

 
2.9

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Income Statement on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

The Company has taken advantage of the optional exemption available on transition to FRS 102 which allows lease incentives on leases entered into before the date of transition to the standard 01 March 2015 to continue to be charged over the period to the first market rent review rather than the term of the lease.

 
2.10

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Income Statement when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.11

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Income Statement in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Statement of Financial Position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of Financial Position.

Page 5

 
INTEGRATED CONTROL SOLUTIONS (EASTERN) LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2017

2.Accounting policies (continued)

 
2.12

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of Financial Position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


3.


Employees

The average monthly number of employees, including directors, during the year was 28 (2016 - 26).

Page 6

 
INTEGRATED CONTROL SOLUTIONS (EASTERN) LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2017

4.


Tangible fixed assets







L/Term Leasehold Property
Plant & machinery
Motor vehicles
Office equipment
Total

£
£
£
£
£



Cost or valuation


At 1 March 2016
43,700
10,994
65,063
23,494
143,251


Additions
-
-
124,120
6,614
130,734



At 28 February 2017

43,700
10,994
189,183
30,108
273,985



Depreciation


At 1 March 2016
4,370
8,185
38,180
8,747
59,482


Charge for the year on owned assets
4,370
562
37,751
7,156
49,839



At 28 February 2017

8,740
8,747
75,931
15,903
109,321



Net book value



At 28 February 2017
34,960
2,247
113,252
14,205
164,664



At 29 February 2016
39,330
2,809
26,883
14,747
83,769

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


28 February
29 February
2017
2016
£
£



Motor vehicles
110,985
23,861

110,985
23,861

Page 7

 
INTEGRATED CONTROL SOLUTIONS (EASTERN) LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2017

5.


Debtors

28 February
29 February
2017
2016
£
£


Trade debtors
711,851
398,044

Other debtors
1,646
5,000

Prepayments and accrued income
43,224
48,391

756,721
451,435



6.


Cash and cash equivalents

28 February
29 February
2017
2016
£
£

Cash at bank and in hand
388,153
330,524

388,153
330,524



7.


Creditors: Amounts falling due within one year

28 February
29 February
2017
2016
£
£

Obligations under finance lease and hire purchase contracts
53,508
14,959

Trade creditors
319,069
210,245

Corporation tax
41,032
46,081

Other taxation and social security
191,344
112,673

Other creditors
123,874
113,411

Accruals and deferred income
40,560
30,785

769,387
528,154


The obligations under hire purchase contracts are secured upon the assets to which they relate.

Page 8

 
INTEGRATED CONTROL SOLUTIONS (EASTERN) LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2017

8.


Creditors: Amounts falling due after more than one year

28 February
29 February
2017
2016
£
£

Net obligations under finance leases and hire purchase contracts
47,397
12,882

47,397
12,882



Secured loans

The obligations under hire purchase contracts are secured upon the assets to which they relate.


9.


Deferred taxation




2017


£






At beginning of year
15,079


Charged to profit or loss
(6,972)



At end of year
22,051

The provision for deferred taxation is made up as follows:

28 February
2017
£


Accelerated capital allowances
22,051

22,051

Page 9

 
INTEGRATED CONTROL SOLUTIONS (EASTERN) LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2017

10.


Provisions




Warranty provision
Dilapidation
Total

£
£
£





At 1 March 2016
74,833
22,500
97,333


Charged to profit or loss
14,823
-
14,823



At 28 February 2017
89,656
22,500
112,156

The warranty provision represents potential future liabilities arising on goods and services supplied and is based upon historic data.
The dilapidations provision represents the potential future liabilities arising on the costs to put the leased units the company occupies back to into the original state when first leased.


11.


Pension commitments

The company operates a defined contributions pension scheme. The pension cost charge represents contributions payable by the company to the fund and amounted to £32,182 (2016 - £18,453).

 
Page 10