A Burnfield & Sons Limited 00572866 false 2016-11-01 2017-10-31 2017-10-31 The principal activity of the company is farming Digita Accounts Production Advanced 6.21.8540.0 Software true 00572866 2016-11-01 2017-10-31 00572866 2017-10-31 00572866 core:RetainedEarningsAccumulatedLosses 2017-10-31 00572866 core:ShareCapital 2017-10-31 00572866 core:FinancialAssetsDesignatedFairValueThroughProfitOrLoss core:Non-currentFinancialInstruments 2017-10-31 00572866 core:CurrentFinancialInstruments 2017-10-31 00572866 core:CurrentFinancialInstruments core:WithinOneYear 2017-10-31 00572866 core:Non-currentFinancialInstruments core:AfterOneYear 2017-10-31 00572866 core:FurnitureFittingsToolsEquipment 2017-10-31 00572866 core:LandBuildings 2017-10-31 00572866 core:MotorVehicles 2017-10-31 00572866 core:OtherPropertyPlantEquipment 2017-10-31 00572866 bus:SmallEntities 2016-11-01 2017-10-31 00572866 bus:AuditExemptWithAccountantsReport 2016-11-01 2017-10-31 00572866 bus:FullAccounts 2016-11-01 2017-10-31 00572866 bus:RegisteredOffice 2016-11-01 2017-10-31 00572866 bus:CompanySecretary1 2016-11-01 2017-10-31 00572866 bus:Director6 2016-11-01 2017-10-31 00572866 bus:PrivateLimitedCompanyLtd 2016-11-01 2017-10-31 00572866 core:Buildings 2016-11-01 2017-10-31 00572866 core:FurnitureFittings 2016-11-01 2017-10-31 00572866 core:FurnitureFittingsToolsEquipment 2016-11-01 2017-10-31 00572866 core:LandBuildings 2016-11-01 2017-10-31 00572866 core:MotorVehicles 2016-11-01 2017-10-31 00572866 core:OtherPropertyPlantEquipment 2016-11-01 2017-10-31 00572866 core:PlantMachinery 2016-11-01 2017-10-31 00572866 countries:England 2016-11-01 2017-10-31 00572866 2016-10-31 00572866 core:FurnitureFittingsToolsEquipment 2016-10-31 00572866 core:LandBuildings 2016-10-31 00572866 core:MotorVehicles 2016-10-31 00572866 core:OtherPropertyPlantEquipment 2016-10-31 00572866 2015-11-01 2016-10-31 00572866 2016-10-31 00572866 core:RetainedEarningsAccumulatedLosses 2016-10-31 00572866 core:ShareCapital 2016-10-31 00572866 core:CurrentFinancialInstruments 2016-10-31 00572866 core:CurrentFinancialInstruments core:WithinOneYear 2016-10-31 00572866 core:Non-currentFinancialInstruments core:AfterOneYear 2016-10-31 00572866 core:FurnitureFittingsToolsEquipment 2016-10-31 00572866 core:LandBuildings 2016-10-31 00572866 core:MotorVehicles 2016-10-31 00572866 core:OtherPropertyPlantEquipment 2016-10-31 iso4217:GBP xbrli:pure

Registration number: 00572866

A Burnfield & Sons Limited

Unaudited Filleted Accounts

for the Year Ended 31 October 2017

BRC accountants
Aldwych House
Winchester Street
Andover
SP10 2EA

 

A Burnfield & Sons Limited

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 11

 

A Burnfield & Sons Limited

(Registration number: 00572866)
Balance Sheet as at 31 October 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

4

534,554

557,159

Other financial assets

5

174,089

154,959

 

708,643

712,118

Current assets

 

Stocks

6

430,249

494,554

Debtors

7

163,878

148,205

Cash at bank and in hand

 

873,729

682,757

 

1,467,856

1,325,516

Creditors: Amounts falling due within one year

8

(278,948)

(233,734)

Net current assets

 

1,188,908

1,091,782

Total assets less current liabilities

 

1,897,551

1,803,900

Creditors: Amounts falling due after more than one year

8

(12,333)

(14,198)

Provisions for liabilities

(94,100)

(96,815)

Net assets

 

1,791,118

1,692,887

Capital and reserves

 

Called up share capital

45,000

45,000

Profit and loss account

1,746,118

1,647,887

Total equity

 

1,791,118

1,692,887

For the financial year ending 31 October 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006. The option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 30 May 2018 and signed on its behalf by:
 

 

A Burnfield & Sons Limited

(Registration number: 00572866)
Balance Sheet as at 31 October 2017

.........................................

J D Reynell

Director

.........................................

I A Green

Company secretary

 

A Burnfield & Sons Limited

Notes to the Financial Statements for the Year Ended 31 October 2017

1

General information

The company is a private company limited by share capital incorporated in England, registration number 00572866. The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £.

The address of its registered office is:
Hazeldown
Longstock
Stockbridge
Hampshire
SO20 6EG

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.


Transition to FRS 102
These financial statements are the first financial statements of A Burnfield & Sons Limited to be prepared in accordance with FRS 102. The financial statements for the year ended 31 October 2016 were prepared in accordance with previous UK GAAP. The date of transition is 1 November 2015. The transition to FRS 102 has resulted in a small number of changes in accounting policies to those used previously. The nature of these changes and their impact are explained in note 10.

Income recognition

Income is recognised when goods have been delivered to customers such that risks and rewards of ownership have transferred to them.

Tangible assets

Tangible fixed assets are included at cost less depreciation and impairment.

 

A Burnfield & Sons Limited

Notes to the Financial Statements for the Year Ended 31 October 2017

Depreciation

Depreciation has been computed to write off the cost of tangible fixed assets over their expected useful lives as follows:

Asset class

Depreciation method and rate

Freehold Buildings

2% & 4% & 10% pa on cost

Plant, Machinery and Tractors

10-20% on cost

Fixtures and Fittings

10% pa on cost

Motor Vehicles

20% pa on cost

Stocks

Stock has been valued by a firm of professional valuers, Symonds & Sampson. Livestock dairy cows and homebred cattle have been valued on a deemed cost of production basis at 60% of market value. Corn in store is valued at 75% of market value. No allowance has been made for payments claimed under the single payments scheme.
 

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Provisions

Provisions are recognised when the company has an obligation at the reporting date as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

Leases

Property, plant and equipment acquired under finance leases or hire purchase contracts are capitalised and depreciated in the same manner as other tangible fixed assets. The related obligations, net of future finance charges, are included in creditors.

Rentals payable under operating leases are charged to the profit and loss account on a straight line basis over the period of the lease.

Defined contribution pension obligation

The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are recognised in profit and loss account when due.

Financial instruments

Basic financial instruments are recognised at amortised cost, except for investments in non-convertible preference and non-puttable ordinary shares which are measured at fair value, with changes recognised in profit or loss. Derivative financial instruments are initially recorded at cost and thereafter at fair value with changes recognised in profit or loss.
 
 

 

A Burnfield & Sons Limited

Notes to the Financial Statements for the Year Ended 31 October 2017

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 11 (2016 - 11).

 

A Burnfield & Sons Limited

Notes to the Financial Statements for the Year Ended 31 October 2017

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Plant and Machinery
 £

Total
£

Cost or valuation

At 1 November 2016

798,857

21,159

111,313

1,180,927

2,112,256

Additions

-

-

-

74,100

74,100

Disposals

-

-

-

(68,100)

(68,100)

At 31 October 2017

798,857

21,159

111,313

1,186,927

2,118,256

Depreciation

At 1 November 2016

556,925

20,934

101,365

875,873

1,555,097

Charge for the year

19,276

121

4,290

73,018

96,705

Eliminated on disposal

-

-

-

(68,100)

(68,100)

At 31 October 2017

576,201

21,055

105,655

880,791

1,583,702

Carrying amount

At 31 October 2017

222,656

104

5,658

306,136

534,554

At 31 October 2016

241,932

225

9,948

305,054

557,159

Included within the net book value of land and buildings above is £222,655 (2016 - £241,932) in respect of freehold land and buildings.
 

 

A Burnfield & Sons Limited

Notes to the Financial Statements for the Year Ended 31 October 2017

5

Other financial assets

Listed investments
£

At 1 November 2016

154,959

Fair value adjustments

19,130

At 31 October 2017

174,089

6

Stocks

2017
£

2016
£

Stock - Livestock

322,084

303,921

Stock - Crops etc

108,165

190,633

430,249

494,554

7

Debtors

2017
£

2016
£

Trade debtors

122,014

91,404

Other debtors

28,152

44,960

Prepayments and accrued income

13,712

11,841

163,878

148,205

8

Creditors

2017
£

2016
£

Due within one year

Bank loans and overdrafts

35,000

35,000

Finance lease liabilities

26,532

22,596

Trade creditors

92,976

78,348

Other creditors

85,615

80,530

Accruals and deferred income

38,825

17,260

278,948

233,734

Due after one year

Finance lease liabilities

12,333

14,198

 

A Burnfield & Sons Limited

Notes to the Financial Statements for the Year Ended 31 October 2017

9

Loans and borrowings


Hire purchase and finance lease contracts
Hire purchase and finance lease contracts with a carrying amount of £38,865 (2016 - £36,794) are secured by certain plant and machinery.

10

Transition to FRS 102

This is the first year the company has presented its financial statements under FRS102. The last financial statements under previous UK GAAP were for the year ended 31st October 2016. As a consequence the following has changed to comply with the new standard

The herd is now reclassified as stocks and is now remeasured to fair value. Previously the herd was classified as a Tangible Fixed Asset and measured using the Herd basis method. The remeasurement is recognised by a decrease of £17,668 to stocks on the date of transition, 1st November 2015 and a decrease of £13,894 to stocks as at 31st October 2016. The corresponding adjustments are made to the profit and loss account with a decrease to cost of sales of £3,775 for the year ended 31st October 2016

Deferred Tax is now provided on the difference between the Herd's fair value and the value using the herd basis method and the fair value in respect of investments and the cost of the investments.This is recognised as an increase of £20,593 to provisions for liabilities on the date of transition, 1st November 2015 and an increase of £23,898 to provisions for liabilities as at 31st October 2016. The corresponding adjustments are made to the Profit and Loss Account with an increase of £3,305 to taxation for the year ended 31st October 2016.

Investments in equities which are publicly traded or where fair value can be reliably measured have been remeasured to fair value. The remeasurement is recognised as a revaluation of £120,631 on the date of transition, 1st November 2015 and an increase of £12,756 as at 31st October 2016. The corresponding adjustments are to the profit and loss account with an increase of £12,756 to income from other investments for the year ended 31st October 2016.

Government grants are recognised in the accounts when there is reasonable assurance that conditions for the grant have been met and that the grant will be received.The remeasurement is recognised as a decrease in debtors of £43,182 at the date of transition,1st November 2015 and a decrease in Debtors at 31st October 2016 of £121,276. The corresponding adjustments are made to the Turnover with a decrease of £78,094 for the year ended 31st October 2016.

 

A Burnfield & Sons Limited

Notes to the Financial Statements for the Year Ended 31 October 2017

Balance Sheet at 1 November 2015
 

Note

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

 

Tangible assets

 

755,409

(213,500)

-

541,909

Other financial assets

 

21,572

-

120,631

142,203

 

776,981

(213,500)

120,631

684,112

Current assets

 

Stocks

 

282,807

213,500

(17,668)

478,639

Debtors

 

330,333

-

(43,182)

287,151

Cash at bank and in hand

 

535,106

-

-

535,106

 

1,148,246

213,500

(60,850)

1,300,896

Creditors: Amounts falling due within one year

 

(262,199)

-

8,636

(253,563)

Net current assets/(liabilities)

 

886,047

213,500

(52,214)

1,047,333

Total assets less current liabilities

 

1,663,028

-

68,417

1,731,445

Provisions for liabilities

 

(60,598)

-

(20,593)

(81,191)

Net assets

 

1,602,430

-

47,824

1,650,254

Capital and reserves

 

Called up share capital

 

45,000

-

-

45,000

Profit and loss account

 

1,557,430

-

47,824

1,605,254

Total equity

 

1,602,430

-

47,824

1,650,254

 

A Burnfield & Sons Limited

Notes to the Financial Statements for the Year Ended 31 October 2017

Balance Sheet at 31 October 2016
 

Note

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

 

Tangible assets

 

770,157

(212,998)

-

557,159

Other financial assets

 

21,572

-

133,387

154,959

 

791,729

(212,998)

133,387

712,118

Current assets

 

Stocks

 

295,450

212,998

(13,894)

494,554

Debtors

 

259,768

-

(111,563)

148,205

Cash at bank and in hand

 

682,757

-

-

682,757

 

1,237,975

212,998

(125,457)

1,325,516

Creditors: Amounts falling due within one year

 

(248,277)

-

14,543

(233,734)

Net current assets/(liabilities)

 

989,698

212,998

(110,914)

1,091,782

Total assets less current liabilities

 

1,781,427

-

22,473

1,803,900

Creditors: Amounts falling due after more than one year

 

(14,198)

-

-

(14,198)

Provisions for liabilities

 

(72,917)

-

(23,898)

(96,815)

Net assets/(liabilities)

 

1,694,312

-

(1,425)

1,692,887

Capital and reserves

 

Called up share capital

 

45,000

-

-

45,000

Profit and loss account

 

1,649,312

-

(1,425)

1,647,887

Total equity

 

1,694,312

-

(1,425)

1,692,887

 

A Burnfield & Sons Limited

Notes to the Financial Statements for the Year Ended 31 October 2017

Profit and Loss Account for the year ended 31 October 2016
 

Note

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Turnover

 

1,237,563

52,502

(78,094)

1,211,971

Cost of sales

 

(1,116,465)

(52,502)

3,775

(1,165,192)

Gross profit/(loss)

 

121,098

-

(74,319)

46,779

Administrative expenses

 

(111,708)

-

-

(111,708)

Other operating income

 

104,466

-

-

104,466

Operating profit/(loss)

 

113,856

-

(74,319)

39,537

Net gain on financial liabilities at fair value through profit and loss account

 

-

-

12,756

12,756

Income from other fixed asset investments

 

4,106

-

-

4,106

Other interest receivable and similar income

 

2,857

-

-

2,857

 

6,963

-

12,756

19,719

Profit/(loss) before tax

 

120,819

-

(61,563)

59,256

Taxation

 

(28,937)

-

12,314

(16,623)

Profit/(loss) for the financial year

 

91,882

-

(49,249)

42,633