Caseware UK (AP4) 2016.0.181 2016.0.181 2017-01-312017-01-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueNo description of principal activityfalse2016-02-01 SC227612 2016-02-01 2017-01-31 SC227612 2015-02-01 2016-01-31 SC227612 2017-01-31 SC227612 2016-01-31 SC227612 c:CompanySecretary1 2016-02-01 2017-01-31 SC227612 c:Director1 2016-02-01 2017-01-31 SC227612 c:Director2 2016-02-01 2017-01-31 SC227612 c:Director2 2017-01-31 SC227612 c:RegisteredOffice 2016-02-01 2017-01-31 SC227612 c:Agent1 2016-02-01 2017-01-31 SC227612 d:Buildings 2016-02-01 2017-01-31 SC227612 d:Buildings 2017-01-31 SC227612 d:Buildings 2016-01-31 SC227612 d:Buildings d:OwnedOrFreeholdAssets 2016-02-01 2017-01-31 SC227612 d:FurnitureFittings 2016-02-01 2017-01-31 SC227612 d:FurnitureFittings 2017-01-31 SC227612 d:FurnitureFittings 2016-01-31 SC227612 d:FurnitureFittings d:OwnedOrFreeholdAssets 2016-02-01 2017-01-31 SC227612 d:OfficeEquipment 2016-02-01 2017-01-31 SC227612 d:OfficeEquipment 2017-01-31 SC227612 d:OfficeEquipment 2016-01-31 SC227612 d:OfficeEquipment d:OwnedOrFreeholdAssets 2016-02-01 2017-01-31 SC227612 d:OwnedOrFreeholdAssets 2016-02-01 2017-01-31 SC227612 d:CurrentFinancialInstruments 2017-01-31 SC227612 d:CurrentFinancialInstruments 2016-01-31 SC227612 d:Non-currentFinancialInstruments 2017-01-31 SC227612 d:Non-currentFinancialInstruments 2016-01-31 SC227612 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2017-01-31 SC227612 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2016-01-31 SC227612 c:FRS102 2016-02-01 2017-01-31 SC227612 c:AuditExempt-NoAccountantsReport 2016-02-01 2017-01-31 SC227612 c:FullAccounts 2016-02-01 2017-01-31 SC227612 c:PrivateLimitedCompanyLtd 2016-02-01 2017-01-31 iso4217:GBP xbrli:pure
Company registration number SC227612




img6270.png

ABOUKIR HOTEL LIMITED




UNAUDITED DIRECTORS' REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JANUARY 2017




































 
ABOUKIR HOTEL LIMITED
 
 
COMPANY INFORMATION


Directors
David Scorgie 
Craig Ross (appointed 7 April 2016)




Company secretary
Karen Millar



Registered number
SC227612



Registered office
38 Ireland Street

Carnoustie

DD7 6AT




Accountants
Findlay & Company
Chartered Accountants

11 Dudhope Terrace

Dundee

DD3 6TS




Bankers
Royal Bank of Scotland
97 High Street

Carnoustie

DD7 6YB





 
ABOUKIR HOTEL LIMITED
 

CONTENTS



Page
Balance Sheet
1 - 2
Notes to the Financial Statements
3 - 8


 
ABOUKIR HOTEL LIMITED
REGISTERED NUMBER: SC227612

BALANCE SHEET
AS AT 31 JANUARY 2017

2017
2016
Note
£
£

  

Fixed assets
  

Tangible assets
 4 
1,005,475
1,022,009

  
1,005,475
1,022,009

Current assets
  

Stocks
 5 
7,901
10,163

Debtors: amounts falling due within one year
 6 
3,006
4,685

Cash at bank and in hand
 7 
28,964
7,764

  
39,871
22,612

Creditors: amounts falling due within one year
 8 
(185,445)
(174,684)

Net current liabilities
  
 
 
(145,574)
 
 
(152,072)

Total assets less current liabilities
  
859,901
869,937

  

Creditors: amounts falling due after more than one year
 9 
(1,127,916)
(1,133,710)

  

  

Net liabilities
  
(268,015)
(263,773)


Capital and reserves
  

Called up share capital 
  
2
2

Profit and loss account
  
(268,017)
(263,775)

  
(268,015)
(263,773)


Page 1

 
ABOUKIR HOTEL LIMITED
REGISTERED NUMBER: SC227612
    
BALANCE SHEET (CONTINUED)
AS AT 31 JANUARY 2017

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 23 June 2017.






David Scorgie
Director
The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
ABOUKIR HOTEL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2017

1.


General information

Aboukir Hotel Limited is a private company limited by shares, incorporated in Scotland within the United Kingdom (company number SC227612). The address of the registered office is given in the company information page of these financial statements.
The financial statements are presented in sterling which is the functional currency of the company.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors of the company have given support throughout the year and will continue to support the company for the foreseeable future.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
ABOUKIR HOTEL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2017

2.Accounting policies (continued)

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Land & buildings
-
50 years straight line. Land is not depreciared
Fixture & fittings
-
10% - 33% straight line basis
Equipment
-
10% - 20% straight line basis

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Income and Retained Earnings.

 
2.5

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. 
At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.6

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 4

 
ABOUKIR HOTEL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2017

2.Accounting policies (continued)

 
2.8

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.9

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Finance costs

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.11

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of Income and Retained Earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.12

Borrowing costs

All borrowing costs are recognised in the Statement of Income and Retained Earnings in the year in which they are incurred.


3.


Employees

The average monthly number of employees, including directors, during the year was 15 (2016 - 15).

Page 5

 
ABOUKIR HOTEL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2017

4.


Tangible fixed assets





Freehold property
Fixtures and fittings
Equipment
Total

£
£
£
£



Cost or valuation


At 1 February 2016
1,112,681
49,780
62,038
1,224,499


Additions
-
-
2,000
2,000



At 31 January 2017

1,112,681
49,780
64,038
1,226,499



Depreciation


At 1 February 2016
120,100
31,031
51,359
202,490


Charge for the year on owned assets
12,035
2,918
3,581
18,534



At 31 January 2017

132,135
33,949
54,940
221,024



Net book value



At 31 January 2017
980,546
15,831
9,098
1,005,475



At 31 January 2016
992,581
18,749
10,679
1,022,009


5.


Stocks

2017
2016
£
£

Finished goods and goods for resale
7,901
10,163

7,901
10,163



6.


Debtors

2017
2016
£
£


Other debtors
-
1,861

Prepayments and accrued income
3,006
2,824

3,006
4,685


Page 6

 
ABOUKIR HOTEL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2017

7.


Cash and cash equivalents

2017
2016
£
£

Cash at bank and in hand
28,964
7,764

28,964
7,764



8.


Creditors: Amounts falling due within one year

2017
2016
£
£

Bank loans
6,640
7,400

Other loans
-
91,864

Trade creditors
16,364
18,112

Other taxation and social security
18,181
13,145

Other creditors
121,989
33,626

Accruals and deferred income
22,271
10,537

185,445
174,684



9.


Creditors: Amounts falling due after more than one year

2017
2016
£
£

Bank loans
27,916
33,710

Other loans
1,100,000
1,100,000

1,127,916
1,133,710



Secured loans

The company has provided security for £34,556 (2016 - £41,110) of bank loans. The security is in the form of a bond and floating charge over the assets of the company.

Page 7

 
ABOUKIR HOTEL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2017

10.


Financial instruments

2017
2016
£
£

Financial assets


Financial assets measured at fair value through profit or loss
28,964
7,764

28,964
7,764





Financial assets measured at fair value through profit or loss comprise of cash at bank and in hand.


11.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £1,053 (2016 - £0).


12.


First time adoption of FRS 102

The policies applied under the entity's previous accounting framework are not materially different to FRS 102 and have not impacted on equity or profit or loss.

 
Page 8