Company Registration No. 06028992 (England and Wales)
A G MILLER (TEDDINGTON) LIMITED
Unaudited financial statements
For the year ended 31 December 2016
Pages for filing with registrar
A G MILLER (TEDDINGTON) LIMITED
CONTENTS
Page
Statement of financial position
1
Statement of changes in equity
2
Notes to the financial statements
3 - 6
A G MILLER (TEDDINGTON) LIMITED
STATEMENT OF FINANCIAL POSITION
As at 31 December 2016
- 1 -
2016
2015
Notes
£
£
£
£
Fixed assets
Intangible assets
-
15,000
Property, plant and equipment
4
6,641
7,496
Current assets
Inventories
13,450
17,300
Trade and other receivables
5
35,994
56,910
Cash and cash equivalents
149,482
144,476
198,926
218,686
Current liabilities
6
(62,013)
(63,998)
Net current assets
136,913
154,688
Total assets less current liabilities
143,554
177,184
Equity
Called up share capital
7
50,000
50,000
Retained earnings
93,554
127,184
Total equity
143,554
177,184

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 December 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on
17 September 2017
17 September 2017
and are signed on its behalf by:
S L Phillips
P M Gilbert
Director
Director
Company Registration No. 06028992
A G MILLER (TEDDINGTON) LIMITED
STATEMENT OF CHANGES IN EQUITY
For the year ended 31 December 2016
- 2 -
Share capital
Retained earnings
Total
Notes
£
£
£
Balance at 1 January 2015
50,000
113,354
163,354
Year ended 31 December 2015:
Profit and total comprehensive income for the year
-
13,830
13,830
Balance at 31 December 2015
50,000
127,184
177,184
Year ended 31 December 2016:
Loss and total comprehensive income for the year
-
(9,630)
(9,630)
Dividends
-
(24,000)
(24,000)
Balance at 31 December 2016
50,000
93,554
143,554
A G MILLER (TEDDINGTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 December 2016
- 3 -
1
Accounting policies
Company information

A G Miller (Teddington) Limited is a private company limited by shares incorporated in England and Wales. The registered office is 152 Waldegrave Raod, Teddington, Middlesex, TW11 8NA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 December 2016 are the first financial statements of A G Miller (Teddington) Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 January 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

1.2
Revenue

Revenue is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Intangible fixed assets - Goodwill

Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life of 10 years (previously 20 years).

1.4
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & office equipment
25% reducing balance per annum
Motor vehicles
25% reducing balance per annum
1.5
Inventories

Inventories are stated at the lower of cost and estimated selling price less costs to complete and sell.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

A G MILLER (TEDDINGTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 December 2016
1
Accounting policies
(Continued)
- 4 -
1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including trade and other payables, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Taxation

The tax expense represents tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 6 (2015 - 6).

A G MILLER (TEDDINGTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 December 2016
- 5 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2016 and 31 December 2016
50,000
Amortisation and impairment
At 1 January 2016
35,000
Amortisation charged for the year
15,000
At 31 December 2016
50,000
Carrying amount
At 31 December 2016
-
At 31 December 2015
15,000
4
Property, plant and equipment
Plant and machinery etc
£
Cost
At 1 January 2016
70,439
Additions
1,358
At 31 December 2016
71,797
Depreciation and impairment
At 1 January 2016
62,943
Depreciation charged in the year
2,213
At 31 December 2016
65,156
Carrying amount
At 31 December 2016
6,641
At 31 December 2015
7,496
A G MILLER (TEDDINGTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 December 2016
- 6 -
5
Trade and other receivables
2016
2015
Amounts falling due within one year:
£
£
Trade receivables
27,586
45,278
Corporation tax recoverable
2,184
-
Other receivables
6,224
11,632
35,994
56,910
6
Current liabilities
2016
2015
£
£
Trade payables
49,684
49,374
Corporation tax
-
3,789
Other taxation and social security
5,355
3,140
Other payables
6,974
7,695
62,013
63,998
7
Called up share capital
2016
2015
£
£
Ordinary share capital
Issued and fully paid
50,000 Ordinary shares of £1 each
50,000
50,000
50,000
50,000
2016-12-312016-01-01falseCCH SoftwareCCH Accounts Production 2017.200No description of principal activity060289922016-01-012016-12-31060289922016-12-31060289922015-12-3106028992core:NetGoodwill2015-12-3106028992core:OtherPropertyPlantEquipment2016-12-3106028992core:OtherPropertyPlantEquipment2015-12-3106028992core:CurrentFinancialInstruments2016-12-3106028992core:CurrentFinancialInstruments2015-12-3106028992core:Non-currentFinancialInstruments2016-12-3106028992core:ShareCapital2016-12-3106028992core:ShareCapital2015-12-3106028992core:RetainedEarningsAccumulatedLosses2016-12-3106028992core:RetainedEarningsAccumulatedLosses2015-12-3106028992core:ShareCapitalcore:RestatedAmount2014-12-3106028992core:RetainedEarningsAccumulatedLossescore:RestatedAmount2014-12-3106028992core:RestatedAmount2014-12-3106028992core:ShareCapitalOrdinaryShares2016-12-3106028992core:ShareCapitalOrdinaryShares2015-12-3106028992bus:SmallCompaniesRegimeForAccounts2016-01-012016-12-3106028992bus:Director12016-01-012016-12-3106028992bus:Director22016-01-012016-12-31060289922015-01-012015-12-3106028992core:Goodwill2016-01-012016-12-3106028992core:FurnitureFittings2016-01-012016-12-3106028992core:MotorVehicles2016-01-012016-12-3106028992core:NetGoodwill2015-12-3106028992core:NetGoodwill2016-12-3106028992core:NetGoodwill2016-01-012016-12-3106028992core:OtherPropertyPlantEquipment2015-12-3106028992core:OtherPropertyPlantEquipment2016-01-012016-12-3106028992bus:OrdinaryShareClass12016-01-012016-12-3106028992bus:OrdinaryShareClass12016-12-3106028992bus:PrivateLimitedCompanyLtd2016-01-012016-12-3106028992bus:FRS1022016-01-012016-12-3106028992bus:AuditExempt-NoAccountantsReport2016-01-012016-12-3106028992bus:FullAccounts2016-01-012016-12-31xbrli:purexbrli:sharesiso4217:GBP