Company Registration No. SC353711 (Scotland)
A & M BUILDING SERVICES (TURRIFF) LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017
PAGES FOR FILING WITH REGISTRAR
A & M BUILDING SERVICES (TURRIFF) LTD
COMPANY INFORMATION
Directors
Graham Alexander
Ian Milne
Secretary
Ian Milne
Company number
SC353711
Registered office
Collinshill
Greeness
TURRIFF
AB53 8JH
Accountants
Johnston Carmichael LLP
Strathdeveron House
Steven Road
Huntly
AB54 8SX
Business address
Collinshill
Greeness
TURRIFF
AB53 8JH
A & M BUILDING SERVICES (TURRIFF) LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
A & M BUILDING SERVICES (TURRIFF) LTD
BALANCE SHEET
AS AT
31 MARCH 2017
31 March 2017
2017
2016
Notes
£
£
£
£
Fixed assets
Goodwill
3
8,000
10,000
Tangible assets
4
138,930
102,243
146,930
112,243
Current assets
Stocks
3,000
3,000
Debtors
5
173,248
282,172
Cash at bank and in hand
116,574
102,384
292,822
387,556
Creditors: amounts falling due within one year
6
(153,774)
(294,906)
Net current assets
139,048
92,650
Total assets less current liabilities
285,978
204,893
Creditors: amounts falling due after more than one year
7
(6,034)
(18,477)
Provisions for liabilities
(21,996)
(16,309)
Net assets
257,948
170,107
Capital and reserves
Called up share capital
8
100
100
Profit and loss reserves
257,848
170,007
Total equity
257,948
170,107

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

- 1 -
A & M BUILDING SERVICES (TURRIFF) LTD
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2017
31 March 2017
The financial statements were approved by the board of directors and authorised for issue on 1 October 2017 and are signed on its behalf by:
Graham Alexander
Ian Milne
Director
Director
Company Registration No. SC353711
- 2 -
A & M BUILDING SERVICES (TURRIFF) LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017
1
Accounting policies
Company information

A & M Building Services (Turriff) Ltd is a private company limited by shares incorporated in Scotland. The registered office and business address is Collinshill, Greeness, TURRIFF, AB53 8JH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 March 2017 are the first financial statements of A & M Building Services (Turriff) Ltd prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 April 2015. An explanation of how transition to FRS 102 has affected the reported financial position and financial performance is given in note 10.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
- 20% reducing balance
Motor vehicles
- 20% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

- 3 -
A & M BUILDING SERVICES (TURRIFF) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
1
Accounting policies
(Continued)
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials.

1.7
Construction contracts

Where the outcome of a construction contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract activity at the reporting end date. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt is considered probable.

 

When it is probable that total contract costs will exceed total contract turnover, the expected loss is recognised as an expense immediately.

 

Where the outcome of a construction contract cannot be estimated reliably, contract costs are recognised as expenses in the period in which they are incurred and contract revenue is recognised to the extent of contract costs incurred where it is probable that they will be recoverable.

The “percentage of completion method” is used to determine the appropriate amount to recognise in a given period. The stage of completion is measured by the proportion of contract costs incurred for work performed to date compared to the estimated total contract costs. Costs incurred in the year in connection with future activity on a contract are excluded from contract costs in determining the stage of completion. These costs are presented as stocks, prepayments or other assets depending on their nature, and provided it is probable they will be recovered.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include deposits held at call with banks.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price including transaction costs.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

- 4 -
A & M BUILDING SERVICES (TURRIFF) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
1
Accounting policies
(Continued)
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax
Deferred tax is provided in full on timing differences which result in an obligation at the balance sheet date to pay more tax, or right to pay less tax, at a future date, at rates expected to apply when they crystallise based on current tax rates and law. Timing differences arise from inclusion of items of income and expenditure in taxation computations in periods different from those in which they are included in the financial statements. Deferred tax assets are recognised to the extent that it is regarded as more likely than not they will be recovered. Deferred tax assets and liabilities are not discounted.
1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

- 5 -
A & M BUILDING SERVICES (TURRIFF) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
1
Accounting policies
(Continued)
1.14
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 8 (2016 - 8).

3
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2016 and 31 March 2017
20,000
Amortisation and impairment
At 1 April 2016
10,000
Amortisation charged for the year
2,000
At 31 March 2017
12,000
Carrying amount
At 31 March 2017
8,000
At 31 March 2016
10,000
- 6 -
A & M BUILDING SERVICES (TURRIFF) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2016
188,773
Additions
71,839
Disposals
(1,100)
At 31 March 2017
259,512
Depreciation and impairment
At 1 April 2016
86,530
Depreciation charged in the year
34,733
Eliminated in respect of disposals
(681)
At 31 March 2017
120,582
Carrying amount
At 31 March 2017
138,930
At 31 March 2016
102,243
5
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
92,027
16,647
Corporation tax recoverable
2,026
-
Other debtors
79,195
265,525
173,248
282,172
6
Creditors: amounts falling due within one year
2017
2016
£
£
Trade creditors
50,213
60,140
Corporation tax
45,376
31,537
Other taxation and social security
8,218
-
Other creditors
49,967
203,229
153,774
294,906

The hire purchase liability of £12,443 is secured over the assets to which it relates.

- 7 -
A & M BUILDING SERVICES (TURRIFF) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
7
Creditors: amounts falling due after more than one year
2017
2016
£
£
Other creditors
6,034
18,477

The hire purchase liability of £6,034 is secured over the assets to which it relates.

8
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary shares of £1 each
100
100
9
Related party transactions
Transactions with related parties

The following amounts were outstanding at the reporting end date:

2017
2016
Amounts owed to related parties
£
£
Key management personnel
16,394
44,031
Other related parties
4,000
-
10
Reconciliations on adoption of FRS 102
Reconciliation of equity
1 April
31 March
2015
2016
Notes
£
£
Equity as reported under previous UK GAAP
95,154
174,281
Adjustments arising from transition to FRS 102:
2015 holiday pay accrual
(4,047)
-
2016 holiday pay accrual
-
(4,174)
Equity reported under FRS 102
91,107
170,107
- 8 -
A & M BUILDING SERVICES (TURRIFF) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
10
Reconciliations on adoption of FRS 102
(Continued)
Reconciliation of profit for the financial period
2016
Notes
£
Profit as reported under previous UK GAAP
159,127
Adjustments arising from transition to FRS 102:
Reverse 2015 holiday pay accrual
4,047
2016 holiday pay accrual
(4,174)
Profit reported under FRS 102
159,000
Notes to reconciliations on adoption of FRS 102
Holiday pay accrual

The company has recognised a holiday pay accrual.

- 9 -
2017-03-312016-04-01falseCCH SoftwareCCH Accounts Production 2017.200No description of principal activitySC3537112016-04-012017-03-31SC353711bus:Director12016-04-012017-03-31SC353711bus:Director22016-04-012017-03-31SC353711bus:CompanySecretary12016-04-012017-03-31SC353711bus:RegisteredOffice2016-04-012017-03-31SC3537112017-03-31SC353711core:Goodwill2017-03-31SC353711core:Goodwill2016-03-31SC353711core:NetGoodwill2017-03-31SC353711core:NetGoodwill2016-03-31SC3537112016-03-31SC353711core:OtherPropertyPlantEquipment2017-03-31SC353711core:OtherPropertyPlantEquipment2016-03-31SC353711core:CurrentFinancialInstruments2017-03-31SC353711core:CurrentFinancialInstruments2016-03-31SC353711core:WithinOneYear2017-03-31SC353711core:WithinOneYear2016-03-31SC353711core:AfterOneYear2017-03-31SC353711core:AfterOneYear2016-03-31SC353711core:Non-currentFinancialInstruments2017-03-31SC353711core:ShareCapital2017-03-31SC353711core:ShareCapital2016-03-31SC353711core:RetainedEarningsAccumulatedLosses2017-03-31SC353711core:RetainedEarningsAccumulatedLosses2016-03-31SC353711core:Goodwill2016-04-012017-03-31SC353711core:PlantMachinery2016-04-012017-03-31SC353711core:MotorVehicles2016-04-012017-03-31SC353711core:NetGoodwill2016-03-31SC353711core:NetGoodwill2016-04-012017-03-31SC353711core:OtherPropertyPlantEquipment2016-03-31SC353711core:OtherPropertyPlantEquipment2016-04-012017-03-31SC353711core:Non-currentFinancialInstruments2016-03-31SC353711bus:PrivateLimitedCompanyLtd2016-04-012017-03-31SC353711bus:FRS1022016-04-012017-03-31SC353711bus:AuditExemptWithAccountantsReport2016-04-012017-03-31SC353711bus:FullAccounts2016-04-012017-03-31xbrli:purexbrli:sharesiso4217:GBP