Caseware UK (AP4) 2016.0.181 2016.0.181 2018-03-312018-03-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalseNo description of principal activityfalse2017-04-01 06481967 2017-04-01 2018-03-31 06481967 2016-04-01 2017-03-31 06481967 2018-03-31 06481967 2017-03-31 06481967 c:Director2 2017-04-01 2018-03-31 06481967 d:PlantMachinery 2017-04-01 2018-03-31 06481967 d:PlantMachinery 2018-03-31 06481967 d:PlantMachinery 2017-03-31 06481967 d:PlantMachinery d:OwnedOrFreeholdAssets 2017-04-01 2018-03-31 06481967 d:MotorVehicles 2017-04-01 2018-03-31 06481967 d:MotorVehicles 2018-03-31 06481967 d:MotorVehicles 2017-03-31 06481967 d:MotorVehicles d:OwnedOrFreeholdAssets 2017-04-01 2018-03-31 06481967 d:OfficeEquipment 2017-04-01 2018-03-31 06481967 d:OfficeEquipment 2018-03-31 06481967 d:OfficeEquipment 2017-03-31 06481967 d:OfficeEquipment d:OwnedOrFreeholdAssets 2017-04-01 2018-03-31 06481967 d:OwnedOrFreeholdAssets 2017-04-01 2018-03-31 06481967 d:CurrentFinancialInstruments 2018-03-31 06481967 d:CurrentFinancialInstruments 2017-03-31 06481967 d:CurrentFinancialInstruments d:WithinOneYear 2018-03-31 06481967 d:CurrentFinancialInstruments d:WithinOneYear 2017-03-31 06481967 d:ShareCapital 2018-03-31 06481967 d:ShareCapital 2017-03-31 06481967 d:RetainedEarningsAccumulatedLosses 2018-03-31 06481967 d:RetainedEarningsAccumulatedLosses 2017-03-31 06481967 c:FRS102 2017-04-01 2018-03-31 06481967 c:AuditExempt-NoAccountantsReport 2017-04-01 2018-03-31 06481967 c:FullAccounts 2017-04-01 2018-03-31 06481967 c:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 iso4217:GBP xbrli:pure

Registered number: 06481967










BRAYWOOD JOINERY LIMITED









FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2018

 
BRAYWOOD JOINERY LIMITED
REGISTERED NUMBER: 06481967

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2018

2018
2017
Note
£
£

Fixed assets
  

Tangible assets
  
5,425
4,215

  
5,425
4,215

Current assets
  

Stocks
  
1,800
1,800

Debtors: amounts falling due within one year
  
72,626
18,654

  
74,426
20,454

Creditors: amounts falling due within one year
  
(58,828)
(24,393)

Net current assets/(liabilities)
  
 
 
15,598
 
 
(3,939)

Total assets less current liabilities
  
21,023
276

  

Net assets
  
21,023
276


Capital and reserves
  

Called up share capital 
  
4
4

Profit and loss account
  
21,019
272

  
21,023
276


Page 1

 
BRAYWOOD JOINERY LIMITED
REGISTERED NUMBER: 06481967
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2018

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 6 December 2018.




P J Baker
Director

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
BRAYWOOD JOINERY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

1.


General information

Braywood Joinery is a company domiciled in England and Wales, registration number 06481967. The registered office is 32 Kennett Office, Langley, Slough, Berkshire SL3 8EE.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
BRAYWOOD JOINERY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

2.Accounting policies (continued)

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of income and retained earnings on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

The Company has taken advantage of the optional exemption available on transition to FRS 102 which allows lease incentives on leases entered into before the date of transition to the standard 01 April 2016 to continue to be charged over the period to the first market rent review rather than the term of the lease.

 
2.4

Finance costs

Finance costs are charged to the Statement of income and retained earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in the Statement of income and retained earnings in the year in which they are incurred.

 
2.6

Taxation

Tax is recognised in the Statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
BRAYWOOD JOINERY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

2.Accounting policies (continued)


2.7
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as follows:.

Depreciation is provided on the following basis:

Plant & machinery
-
20%
Reducing Balance
Motor vehicles
-
20%
Reducing Balance
Office equipment
-
20%
Straight Line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

 
2.8

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.9

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
BRAYWOOD JOINERY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

2.Accounting policies (continued)

 
2.11

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.12

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2017 - 3).


4.


Tangible fixed assets





Plant & machinery
Motor vehicles
Office equipment
Total

£
£
£
£



Cost or valuation


At 1 April 2017
12,700
3,900
1,450
18,050


Additions
-
2,079
333
2,412



At 31 March 2018

12,700
5,979
1,783
20,462



Depreciation


At 1 April 2017
9,589
3,132
1,114
13,835


Charge for the year on owned assets
622
431
150
1,203



At 31 March 2018

10,211
3,563
1,264
15,038



Net book value



At 31 March 2018
2,489
2,416
519
5,424



At 31 March 2017
3,111
768
336
4,215

Page 6

 
BRAYWOOD JOINERY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

5.


Debtors

2018
2017
£
£


Trade debtors
68,558
15,272

Other debtors
3,975
3,000

Prepayments and accrued income
93
382

72,626
18,654



6.


Creditors: Amounts falling due within one year

2018
2017
£
£

Bank overdrafts
7,684
6,263

Bank loans
233
1,807

Trade creditors
5,536
-

Corporation tax
12,325
6,170

Other taxation and social security
14,222
2,886

Other creditors
11,211
5,517

Accruals and deferred income
7,617
1,750

58,828
24,393



7.


Share capital

2018
2017
£
£
Allotted, called up and fully paid



2 (2017 - 2) Ordinary shares of £1.00 each
2
2
2 (2017 - 2) Ordinary A shares of £1.00 each
2
2

4

4


 
Page 7