Statement of Consent to Prepare Abridged Financial Statements |
|
|
|
|
Abridged Financial Statements |
Contents |
Page |
Officers and professional advisers |
1 |
Directors' report |
2 |
Abridged statement of income and retained earnings |
3 |
Abridged statement of financial position |
4 |
Notes to the abridged financial statements |
5 |
Chartered accountants & statutory auditors report to the board of directors on the preparation of the unaudited statutory abridged financial statements |
9 |
Detailed abridged income statement |
10 |
Notes to the detailed abridged income statement |
11 |
|
Officers and Professional Advisers |
The board of directors |
|
|
|
Registered office |
|
|
|
|
|
|
|
Accountants |
|
Chartered Accountants & Statutory Auditors |
|
167 Uxbridge Road |
|
Hanwell |
|
London |
|
W7 3TH |
|
|
Directors' Report |
|
|
|
|
|
|
Director |
Director |
|
Abridged Statement of Income and Retained Earnings |
2017 |
2016 |
|
Note |
£ |
£ |
Gross profit |
|
|
Distribution costs |
|
|
Administrative expenses |
|
|
-------- |
-------- |
|
Operating loss |
(
|
(
|
Other interest receivable and similar income |
|
|
|
Interest payable and similar expenses |
|
|
|
-------- |
-------- |
||
Loss before taxation |
5 |
(
|
(
|
Tax on loss |
– |
– |
-------- |
------- |
|
Loss for the financial year and total comprehensive income |
(
|
(
|
-------- |
------- |
|
Dividends paid and payable |
– |
(
|
Retained earnings at the start of the year |
|
|
-------- |
-------- |
|
Retained (losses)/earnings at the end of the year |
(
|
|
-------- |
-------- |
|
|
Abridged Statement of Financial Position |
2017 |
2016 |
||
Note |
£ |
£ |
£ |
Tangible assets |
6 |
|
|
|
Debtors |
|
|
|
Cash at bank and in hand |
|
|
|
------- |
-------- |
||
|
|
||
Creditors: amounts falling due within one year |
|
|
|
------- |
-------- |
||
Net current (liabilities)/assets |
(
|
|
|
------- |
-------- |
||
Total assets less current liabilities |
(
|
|
|
---- |
-------- |
||
Net (liabilities)/assets |
(
|
|
|
---- |
-------- |
||
Called up share capital |
|
|
|
Profit and loss account |
(
|
|
|
---- |
-------- |
||
Members (deficit)/funds |
(
|
|
|
---- |
-------- |
||
|
|
Director |
Director |
|
Notes to the Abridged Financial Statements |
Tools & equipment |
- |
|
|
2017 |
2016 |
|
£ |
£ |
|
Depreciation of tangible assets |
|
|
------- |
------- |
|
£ |
|
Cost |
|
At 1 February 2016 and 31 January 2017 |
|
------- |
|
Depreciation |
|
At 1 February 2016 |
|
Charge for the year |
|
------- |
|
At 31 January 2017 |
|
------- |
|
Carrying amount |
|
At 31 January 2017 |
3,109 |
------- |
|
At 31 January 2016 |
4,145 |
------- |
|
|
Management Information |
|
Chartered Accountants & Statutory Auditors Report to the Board of Directors on the Preparation of the Unaudited Statutory Abridged Financial Statements of
|
|
Detailed Abridged Income Statement |
2017 |
2016 |
|
£ |
£ |
|
Turnover |
|
|
Design materials |
13,148 |
26,662 |
-------- |
-------- |
|
Gross profit |
|
|
Distribution costs |
17,985 |
18,251 |
Administrative expenses |
24,764 |
66,029 |
-------- |
-------- |
|
42,749 |
84,280 |
|
-------- |
-------- |
|
Operating loss |
(
|
(
|
Other interest receivable and similar income |
6 |
15 |
Interest payable and similar expenses |
(299) |
(295) |
-------- |
------- |
|
Loss before taxation |
(14,448) |
(3,784) |
-------- |
------- |
|
|
Notes to the Detailed Abridged Income Statement |
2017 |
2016 |
|
£ |
£ |
|
Directors salaries |
16,896 |
17,067 |
Hire costs (non-operating leases) |
1,089 |
1,184 |
-------- |
-------- |
|
17,985 |
18,251 |
|
-------- |
-------- |
|
Subcontract |
9,927 |
41,764 |
Wages and salaries |
– |
3,802 |
Employers national insurance contributions |
93 |
– |
Memberships & subscriptions |
1,657 |
476 |
Rent rates and water |
– |
3,717 |
Insurance |
2,250 |
2,534 |
Motor expenses |
139 |
231 |
Travel and subsistence |
2,725 |
4,756 |
Telephone |
1,841 |
1,998 |
IT software & expenses |
1,141 |
2,134 |
Storage costs |
1,708 |
667 |
Printing postage and stationery |
555 |
384 |
Sundry expenses |
100 |
100 |
Advertising |
513 |
552 |
Accountancy fees |
1,000 |
1,440 |
Depreciation of equipment |
1,036 |
1,382 |
Bank charges |
79 |
92 |
-------- |
-------- |
|
24,764 |
66,029 |
|
-------- |
-------- |
|
Interest on cash and cash equivalents |
6 |
15 |
---- |
---- |
|
Interest on bank loans and overdrafts |
299 |
295 |
---- |
---- |
|