Adam Lythgoe Estates Ltd 00887198 false 2016-04-01 2017-03-31 2017-03-31 The principal activity of the company is the rental of industrial units and residential properties. Digita Accounts Production Advanced 6.20.8420.0 Software true 00887198 2016-04-01 2017-03-31 00887198 2017-03-31 00887198 bus:OrdinaryShareClass1 2017-03-31 00887198 bus:PreferenceShareClass1 2017-03-31 00887198 bus:PreferenceShareClass2 2017-03-31 00887198 bus:PreferenceShareClass3 2017-03-31 00887198 core:OtherReservesSubtotal 2017-03-31 00887198 core:RetainedEarningsAccumulatedLosses 2017-03-31 00887198 core:RevaluationReserve 2017-03-31 00887198 core:ShareCapital 2017-03-31 00887198 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 00887198 core:Non-currentFinancialInstruments core:AfterOneYear 2017-03-31 00887198 bus:SmallEntities 2016-04-01 2017-03-31 00887198 bus:AuditExemptWithAccountantsReport 2016-04-01 2017-03-31 00887198 bus:AbridgedAccounts 2016-04-01 2017-03-31 00887198 bus:RegisteredOffice 2016-04-01 2017-03-31 00887198 bus:CompanySecretary1 2016-04-01 2017-03-31 00887198 bus:Director2 2016-04-01 2017-03-31 00887198 bus:OrdinaryShareClass1 2016-04-01 2017-03-31 00887198 bus:PreferenceShareClass1 2016-04-01 2017-03-31 00887198 bus:PreferenceShareClass2 2016-04-01 2017-03-31 00887198 bus:PreferenceShareClass3 2016-04-01 2017-03-31 00887198 bus:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 00887198 core:FurnitureFittings 2016-04-01 2017-03-31 00887198 core:MotorVehicles 2016-04-01 2017-03-31 00887198 core:PlantMachinery 2016-04-01 2017-03-31 00887198 countries:England 2016-04-01 2017-03-31 00887198 2016-03-31 00887198 2015-04-01 2016-03-31 00887198 2016-03-31 00887198 bus:OrdinaryShareClass1 2016-03-31 00887198 bus:PreferenceShareClass1 2016-03-31 00887198 bus:PreferenceShareClass2 2016-03-31 00887198 bus:PreferenceShareClass3 2016-03-31 00887198 core:OtherReservesSubtotal 2016-03-31 00887198 core:RetainedEarningsAccumulatedLosses 2016-03-31 00887198 core:RevaluationReserve 2016-03-31 00887198 core:ShareCapital 2016-03-31 00887198 core:CurrentFinancialInstruments core:WithinOneYear 2016-03-31 00887198 core:Non-currentFinancialInstruments core:AfterOneYear 2016-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 00887198

Adam Lythgoe Estates Ltd

Annual Report and Unaudited Abridged Financial Statements

for the Year Ended 31 March 2017

P A Hull & Co
Chartered Accountants
Beech House
23 Ladies Lane
Hindley
Wigan
WN2 2QA

 

Adam Lythgoe Estates Ltd

Contents

Company Information

1

Abridged Balance Sheet

2 to 3

Notes to the Abridged Financial Statements

4 to 7

 

Adam Lythgoe Estates Ltd

Company Information

Director

Mr D Lythgoe

Company secretary

Mrs L S Lythgoe

Registered office

Shell Green House
Gorsey Lane
Widnes
Cheshire
WA8 0YZ

Accountants

P A Hull & Co
Chartered Accountants
Beech House
23 Ladies Lane
Hindley
Wigan
WN2 2QA

 

Adam Lythgoe Estates Ltd

(Registration number: 00887198)
Abridged Balance Sheet as at 31 March 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

4

1,521,793

1,529,890

Current assets

 

Debtors

119,664

96,826

Cash at bank and in hand

 

128,210

167,748

 

247,874

264,574

Prepayments and accrued income

 

4,428

-

Creditors: Amounts falling due within one year

(64,352)

(75,850)

Net current assets

 

187,950

188,724

Total assets less current liabilities

 

1,709,743

1,718,614

Creditors: Amounts falling due after more than one year

(65,975)

(79,625)

Provisions for liabilities

(13,300)

(14,873)

Accruals and deferred income

 

(8,351)

(9,207)

Net assets

 

1,622,117

1,614,909

Capital and reserves

 

Called up share capital

148,287

148,287

Revaluation reserve

704,793

704,793

Other reserves

6,244

6,244

Profit and loss account

762,793

755,585

Total equity

 

1,622,117

1,614,909

For the financial year ending 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Adam Lythgoe Estates Ltd

(Registration number: 00887198)
Abridged Balance Sheet as at 31 March 2017

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

Approved and authorised by the director on 20 November 2017
 

.........................................

Mr D Lythgoe

Director

 

Adam Lythgoe Estates Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 March 2017

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Shell Green House
Gorsey Lane
Widnes
Cheshire
WA8 0YZ
England

These financial statements were authorised for issue by the director on 20 November 2017.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Adam Lythgoe Estates Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 March 2017

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

10% reducing balance

Fixtures and fittings

25% reducing balance

Motor Vehicles

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Adam Lythgoe Estates Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 March 2017

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 5 (2016 - 5).

 

Adam Lythgoe Estates Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 March 2017

4

Tangible assets

Total
£

Cost or valuation

At 1 April 2016

1,722,458

Additions

25,605

Disposals

(24,862)

At 31 March 2017

1,723,201

Depreciation

At 1 April 2016

192,568

Charge for the year

10,230

Eliminated on disposal

(1,390)

At 31 March 2017

201,408

Carrying amount

At 31 March 2017

1,521,793

At 31 March 2016

1,529,890

Included within the net book value of land and buildings above is £1,455,292 (2016 - £1,455,292) in respect of freehold land and buildings.
 

5

Share capital

Allotted, called up and fully paid shares

 

2017

2016

 

No.

£

No.

£

Ordinary of £1 each

98,287

98,287

98,287

98,287

6% Redeemable Cumulative Preference of £1 each

13,000

13,000

13,000

13,000

5% A Cumulative Preference of £1 each

25,000

25,000

25,000

25,000

5% B Non Cumulative Preference of £1 each

12,000

12,000

12,000

12,000

 

148,287

148,287

148,287

148,287