Absolute Music Solutions Ltd 04827522 false true 2015-10-01 2016-09-30 2016-09-30 04827522 2015-10-01 2016-09-30 04827522 2016-09-30 04827522 uk-bus:OrdinaryShareClass1 uk-bus:Non-cumulativeShares 2016-09-30 04827522 uk-gaap:Subsidiary1 2016-09-30 04827522 uk-bus:Director1 2015-10-01 2016-09-30 04827522 uk-bus:OrdinaryShareClass1 uk-bus:Non-cumulativeShares 2015-10-01 2016-09-30 04827522 uk-gaap:Subsidiary1 2015-10-01 2016-09-30 04827522 uk-gaap:Subsidiary1 uk-countries:AllCountries 2015-10-01 2016-09-30 04827522 uk-gaap:Buildings 2015-10-01 2016-09-30 04827522 uk-gaap:ComputerEquipment 2015-10-01 2016-09-30 04827522 uk-gaap:FixturesFittings 2015-10-01 2016-09-30 04827522 uk-gaap:OfficeEquipment 2015-10-01 2016-09-30 04827522 uk-gaap:OtherTangibleFixedAssets 2015-10-01 2016-09-30 04827522 uk-gaap:Vehicles 2015-10-01 2016-09-30 04827522 2015-09-30 04827522 2015-09-30 04827522 uk-bus:OrdinaryShareClass1 uk-bus:Non-cumulativeShares 2015-09-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04827522

Absolute Music Solutions Ltd

Unaudited Abbreviated Accounts

for the Year Ended 30 September 2016
 

 

Absolute Music Solutions Ltd
Contents

Abbreviated Balance Sheet

1 to 2

Notes to the Abbreviated Accounts

3 to 5

 

Absolute Music Solutions Ltd
(Registration number: 04827522)
Abbreviated Balance Sheet at 30 September 2016

 

Note

   

2016
£

   

2015
£

 

Fixed assets

 

   

   

 

Tangible fixed assets

 

2

   

412,592

   

433,150

 

Investments

 

   

100

   

-

 

 

   

412,692

   

433,150

 

Current assets

 

   

   

 

Stocks

 

   

1,260,440

   

1,200,565

 

Debtors

 

   

286,538

   

301,734

 

Cash at bank and in hand

 

   

626

   

1,031

 

 

   

1,547,604

   

1,503,330

 

Creditors: Amounts falling due within one year

 

3

   

(1,534,088)

   

(1,489,576)

 

Net current assets

 

   

13,516

   

13,754

 

Total assets less current liabilities

 

   

426,208

   

446,904

 

Creditors: Amounts falling due after more than one year

 

3

   

(111,052)

   

(182,992)

 

Net assets

 

   

315,156

   

263,912

 

Capital and reserves

 

   

   

 

Called up share capital

 

4

   

100

   

100

 

Profit and loss account

 

   

315,056

   

263,812

 

Shareholders' funds

 

   

315,156

   

263,912

 

The notes on pages 3 to 5 form an integral part of these financial statements.
Page 1

 

Absolute Music Solutions Ltd
(Registration number: 04827522)
Abbreviated Balance Sheet at 30 September 2016
......... continued

For the year ending 30 September 2016 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime .

Approved by the Board on 7 February 2017 and signed on its behalf by:


 
A D Barclay
 
Director

The notes on pages 3 to 5 form an integral part of these financial statements.
Page 2

 

Absolute Music Solutions Ltd
Notes to the Abbreviated Accounts for the Year Ended 30 September 2016
......... continued

1

Accounting policies

Basis of preparation

The full financial statements, from which these abbreviated accounts have been extracted, have been prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (Effective January 2015).

Exemption from preparing group accounts

The company is part of a small group. The company has taken advantage of the exemption provided by Section 398 of the Companies Act 2006 and has not prepared group accounts.

Turnover

Turnover represents amounts chargeable, net of value added tax, in respect of the sale of goods and services to customers.

Depreciation

Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their expected useful economic life as follows:

Asset class

Depreciation method and rate

Leasehold costs and alterations

Straight line over lease term

Equipment

20% straight line

Office furniture

20% straight line

Computer equipment

33.33% straight line

Motor vehicles

25% reducing balance

Website

Over 3 years

Fixed asset investments

Fixed asset investments are stated at historical cost less provision for any diminution in value.

Stock

Stock is valued at the lower of cost and net realisable value, after due regard for obsolete and slow moving stocks. Net realisable value is based on selling price less anticipated costs to completion and selling costs.

Deferred tax

Deferred tax is recognised, without discounting, in respect of all timing differences between the treatment of certain items for taxation and accounting purposes, which have arisen but not reversed by the balance sheet date, except as required by FRS19. Deferred tax is measured at the rates that are expected to apply in the periods when the timing differences are expected to reverse, based on the tax rates and law enacted at the balance sheet date.

Foreign currency

Transactions in foreign currencies are recorded at the exchange rate ruling at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated at the closing rates at the balance sheet date. All exchange differences are included in the profit and loss account.

 

Absolute Music Solutions Ltd
Notes to the Abbreviated Accounts for the Year Ended 30 September 2016
......... continued

Hire purchase and leasing

Rentals payable under operating leases are charged in the profit and loss account on a straight line basis over the lease term.

Assets held under finance leases, which are leases where substantially all the risks and rewards of ownership of the asset have passed to the company, are capitalised in the balance sheet as tangible fixed assets and are depreciated over the shorter of the lease term and their useful lives. The capital elements of future obligations under the leases are included as liabilities in the balance sheet. The interest element of the rental obligation is charged to the profit and loss account over the period of the lease and represents a constant proportion of the balance of capital repayments outstanding. Assets held under hire purchase agreements are capitalised as tangible fixed assets and are depreciated over the shorter of the lease term and their useful lives. The capital element of future finance payments is included within creditors. Finance charges are allocated to accounting periods over the length of the contract and represent a constant proportion of the balance of capital repayments outstanding.

Financial instruments

Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability in the balance sheet. The corresponding dividends relating to the liability component are charged as interest expense in the profit and loss account.

Pensions

The company operates a defined contribution pension scheme. Contributions are recognised in the profit and loss account in the period in which they become payable in accordance with the rules of the scheme.

2

Fixed assets

   

Tangible assets
£

   

Investments
£

   

Total
£

 

Cost

                 

At 1 October 2015

 

798,984

   

-

   

798,984

 

Additions

 

84,654

   

100

   

84,754

 

At 30 September 2016

 

883,638

   

100

   

883,738

 

Depreciation

                 

At 1 October 2015

 

365,834

   

-

   

365,834

 

Charge for the year

 

105,212

   

-

   

105,212

 

At 30 September 2016

 

471,046

   

-

   

471,046

 

Net book value

                 

At 30 September 2016

 

412,592

   

100

   

412,692

 

At 30 September 2015

 

433,150

   

-

   

433,150

 
 

Absolute Music Solutions Ltd
Notes to the Abbreviated Accounts for the Year Ended 30 September 2016
......... continued

Details of undertakings

Details of the investments in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Country of incorporation

Holding

Proportion of voting rights and shares held

Principal activity

Subsidiary undertakings

Bournemouth Academy of Modern Music Ltd

England and Wales

Ordinary shares

100%

Technical education

The financial period end of Bournemouth Academy of Modern Music Ltd is 31 August 2017, the first accounting period is to 31 August 2017.

3

Creditors

Creditors includes the following liabilities, on which security has been given by the company:

 

2016
£

   

2015
£

 

 

   

 

Amounts falling due within one year

 

276,862

   

256,283

 

Amounts falling due after more than one year

 

111,052

   

182,992

 

Total secured creditors

 

387,914

   

439,275

 

4

Share capital

Allotted, called up and fully paid shares

 

2016

2015

   

No.

   

£

   

No.

   

£

 

Ordinary shares of £1 each

 

100

   

100

   

100

   

100

 
                         

5

Related party transactions

During the year dividends were paid to directors totalling £27,500 (2015: £27,500).

6

Control

The company is controlled by Mr & Mrs A D Barclay by virtue of their combined shareholding.