Contents | |
Page | |
---|---|
Balance Sheet | 1—2 |
Statement of Changes in Equity | 3 |
Notes to the Financial Statements | 4—7 |
2017 | 2016 | ||||
---|---|---|---|---|---|
Notes | £ | £ | £ | £ | |
FIXED ASSETS | |||||
Tangible Assets | 4 |
|
|
||
|
|
||||
CURRENT ASSETS | |||||
Stocks | 5 |
|
|
||
Debtors | 6 |
|
|
||
Cash at bank and in hand |
|
|
|||
|
|
||||
Creditors: Amounts Falling Due Within One Year | 7 |
( |
( |
||
NET CURRENT ASSETS (LIABILITIES) |
( |
( |
|||
TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
Creditors: Amounts Falling Due After More Than One Year | 8 |
( |
( |
||
NET ASSETS |
( |
( |
|||
CAPITAL AND RESERVES | |||||
Called up share capital | 9 |
|
|
||
Profit and loss account |
( |
( |
|||
SHAREHOLDERS' FUNDS | (192,627) | (52,062) | |||
|
|
|
|
Share Capital | Profit & Loss Account | Total | |
---|---|---|---|
£ | £ | £ | |
As at 1 October 2015 |
|
( |
(153,141) |
Profit for the year and total comprehensive income | - |
|
101,079 |
As at 30 September 2016 and 1 October 2016 |
|
( |
(52,062) |
Loss for the year and total comprehensive income | - |
( |
(140,565) |
As at |
|
( |
(192,627) |
Plant & Machinery |
|
Motor Vehicles |
|
Fixtures & Fittings |
|
Special Assets |
|
Plant & Machinery | Motor Vehicles | Fixtures & Fittings | Special Assets | Total | |
---|---|---|---|---|---|
£ | £ | £ | £ | £ | |
Cost | |||||
As at |
|
|
|
|
|
Additions |
|
|
|
|
|
As at |
|
|
|
|
|
Depreciation | |||||
As at |
|
|
|
|
|
Provided during the period |
|
|
|
|
|
As at |
|
|
|
|
|
Net Book Value | |||||
As at |
|
|
|
|
|
As at |
|
|
|
|
|
2017 | 2016 | ||
---|---|---|---|
£ | £ | ||
Stock | 26,800 | 22,684 | |
|
|
||
2017 | 2016 | ||
---|---|---|---|
£ | £ | ||
Due within one year | |||
Trade debtors |
|
|
|
Prepayments and accrued income |
|
|
|
Other debtors |
|
|
|
Directors' loan accounts | 105,270 | - | |
Short Term Loans (Debtors < 1 year) |
|
|
|
|
|
||
2017 | 2016 | ||
---|---|---|---|
£ | £ | ||
Trade creditors |
|
|
|
Bank loans and overdrafts |
|
|
|
Other taxes and social security |
|
|
|
VAT |
|
|
|
Net wages | - | 16,591 | |
Acanteen Credit Card |
|
|
|
Funding Circle < 1 Year |
|
|
|
Accruals and deferred income |
|
|
|
Directors' loan accounts |
|
- | |
Amounts owed to related parties |
|
|
|
|
|
||
2017 | 2016 | ||
---|---|---|---|
£ | £ | ||
Bank Loans (Nat West - creditors > 1 year) |
|
|
|
Funding Circle > 1 Year |
|
|
|
Amounts owed to related parties (Bharat Poojara - creditors > 1 year) |
|
|
|
|
|
||