false false false false false false false false false true false false false false false false false No description of principal activity 2017-02-01 Sage Accounts Production Advanced 2017 Update 2 - FRS 302,500 302,500 31,480 1,886 33,366 28,675 720 29,395 3,971 2,805 xbrli:pure xbrli:shares iso4217:GBP 03901831 2017-02-01 2018-01-31 03901831 2018-01-31 03901831 2017-01-31 03901831 2016-02-01 2017-01-31 03901831 2017-01-31 03901831 2016-01-31 03901831 bus:Director2 2017-02-01 2018-01-31 03901831 bus:Director1 2017-02-01 2018-01-31 03901831 core:ShareCapital 2017-02-01 2018-01-31 03901831 core:SharePremium 2017-02-01 2018-01-31 03901831 core:RetainedEarningsAccumulatedLosses 2017-02-01 2018-01-31 03901831 core:RetainedEarningsAccumulatedLosses 2016-02-01 2017-01-31 03901831 core:WithinOneYear 2018-01-31 03901831 core:WithinOneYear 2017-01-31 03901831 core:ShareCapital 2018-01-31 03901831 core:ShareCapital 2017-01-31 03901831 core:SharePremium 2017-01-31 03901831 core:RevaluationReserve 2018-01-31 03901831 core:RevaluationReserve 2017-01-31 03901831 core:RetainedEarningsAccumulatedLosses 2018-01-31 03901831 core:RetainedEarningsAccumulatedLosses 2017-01-31 03901831 core:ShareCapital 2016-01-31 03901831 core:SharePremium 2016-01-31 03901831 core:RevaluationReserve 2016-01-31 03901831 core:RetainedEarningsAccumulatedLosses 2016-01-31 03901831 core:RestatedAmount 2016-01-31 03901831 core:RestatedAmount 2017-01-31 03901831 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2018-01-31 03901831 bus:Director1 2017-01-31 03901831 bus:Director2 2017-01-31 03901831 bus:Director1 2016-01-31 03901831 bus:Director1 2017-01-31 03901831 bus:Director2 2016-01-31 03901831 bus:Director2 2017-01-31 03901831 bus:Director2 2016-02-01 2017-01-31 03901831 bus:FRS102 2017-02-01 2018-01-31 03901831 bus:AuditExempt-NoAccountantsReport 2017-02-01 2018-01-31 03901831 bus:FullAccounts 2017-02-01 2018-01-31 03901831 bus:SmallCompaniesRegimeForAccounts 2017-02-01 2018-01-31 03901831 bus:PrivateLimitedCompanyLtd 2017-02-01 2018-01-31 03901831 core:FurnitureFittingsToolsEquipment 2017-01-31 03901831 core:FurnitureFittingsToolsEquipment 2017-02-01 2018-01-31 03901831 core:FurnitureFittingsToolsEquipment 2018-01-31
COMPANY REGISTRATION NUMBER: 03901831
A B C Connection Limited
Filleted Unaudited Financial Statements
31 January 2018
A B C Connection Limited
Financial Statements
Year ended 31 January 2018
Contents
Page
Statement of financial position
1
Statement of changes in equity
3
Notes to the financial statements
4
A B C Connection Limited
Statement of Financial Position
31 January 2018
2018
2017
Note
£
£
£
Fixed assets
Intangible assets
5
302,500
302,500
Tangible assets
6
3,971
2,805
---------
---------
306,471
305,305
Current assets
Debtors
7
159,205
314,401
Cash at bank and in hand
39,099
67,181
---------
---------
198,304
381,582
Creditors: amounts falling due within one year
8
51,565
83,649
---------
---------
Net current assets
146,739
297,933
---------
---------
Total assets less current liabilities
453,210
603,238
---------
---------
Net assets
453,210
603,238
---------
---------
Capital and reserves
Called up share capital
800
2,000
Share premium account
579,350
Revaluation reserve
302,500
302,500
Profit and loss account
149,910
( 280,612)
---------
---------
Members funds
453,210
603,238
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the year ending 31 January 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
A B C Connection Limited
Statement of Financial Position (continued)
31 January 2018
These financial statements were approved by the board of directors and authorised for issue on 5 April 2018 , and are signed on behalf of the board by:
Mr N Mustoe
Director
Company registration number: 03901831
A B C Connection Limited
Statement of Changes in Equity
Year ended 31 January 2018
Called up share capital
Share premium account
Revaluation reserve
Profit and loss account
Total
£
£
£
£
£
At 1 February 2016
2,000
579,350
302,500
( 305,097)
578,753
Profit for the year
24,485
24,485
-------
---------
---------
---------
---------
Total comprehensive income for the year
24,485
24,485
At 31 January 2017
2,000
579,350
302,500
( 280,612)
603,238
Loss for the year
( 126,028)
( 126,028)
Other comprehensive income for the year:
Cancellation of share premium
(579,350)
579,350
-------
---------
---------
---------
---------
Total comprehensive income for the year
( 579,350)
453,322
( 126,028)
Cancellation of subscribed capital
( 1,200)
1,200
Equity-settled share-based payments
( 24,000)
( 24,000)
-------
----
----
--------
--------
Total investments by and distributions to owners
( 1,200)
( 22,800)
( 24,000)
-------
----
---------
---------
---------
At 31 January 2018
800
302,500
149,910
453,210
-------
----
---------
---------
---------
A B C Connection Limited
Notes to the Financial Statements
Year ended 31 January 2018
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 19 Berkeley st, W1J 8ED.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102 Section 1A, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
Intangible assets
Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses. Any intangible assets carried at revalued amounts, are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses. Intangible assets acquired as part of a business combination are recorded at the fair value at the acquisition date.
Research and development
Research expenditure is written off in the period in which it is incurred. Development expenditure incurred is capitalised as an intangible asset only when all of the following criteria are met: - It is technically feasible to complete the intangible asset so that it will be available for use or sale; - There is the intention to complete the intangible asset and use or sell it; - There is the ability to use or sell the intangible asset; - The use or sale of the intangible asset will generate probable future economic benefits; - There are adequate technical, financial and other resources available to complete the development and to use or sell the intangible asset; and - The expenditure attributable to the intangible asset during its development can be measured reliably. Expenditure that does not meet the above criteria is expensed as incurred.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Equipment
-
20 % straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 9 (2017: 8 ).
5. Intangible assets
Development costs
£
Cost
At 1 February 2017 and 31 January 2018
302,500
---------
Amortisation
At 1 February 2017 and 31 January 2018
---------
Carrying amount
At 31 January 2018
302,500
---------
6. Tangible assets
Equipment
Total
£
£
Cost
At 1 February 2017
31,480
31,480
Additions
1,886
1,886
--------
--------
At 31 January 2018
33,366
33,366
--------
--------
Depreciation
At 1 February 2017
28,675
28,675
Charge for the year
720
720
--------
--------
At 31 January 2018
29,395
29,395
--------
--------
Carrying amount
At 31 January 2018
3,971
3,971
--------
--------
At 31 January 2017
2,805
2,805
--------
--------
7. Debtors
2018
2017
£
£
Trade debtors
135,305
84,441
Other debtors
23,900
229,960
---------
---------
159,205
314,401
---------
---------
8. Creditors: amounts falling due within one year
2018
2017
£
£
Trade creditors
20,157
19,239
Social security and other taxes
28,081
26,382
Other creditors
3,327
38,028
--------
--------
51,565
83,649
--------
--------
9. Directors' advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2018
Balance brought forward
Advances/ (credits) to the directors
Amounts repaid
Amounts written off
Balance outstanding
£
£
£
£
£
Mr M T Coleman
110,108
( 24,000)
(86,108)
Mr N Mustoe
( 25,000)
25,000
---------
--------
--------
--------
----
85,108
25,000
( 24,000)
(86,108)
---------
--------
--------
--------
----
2017
Balance brought forward
Advances/ (credits) to the directors
Amounts repaid
Amounts written off
Balance outstanding
£
£
£
£
£
Mr M T Coleman
110,108
110,108
Mr N Mustoe
( 20,000)
( 5,000)
( 25,000)
---------
-------
----
----
---------
90,108
( 5,000)
85,108
---------
-------
----
----
---------
10. Related party transactions
The company was under the control of the Directors throughout the year. The company paid fees at market rates to a company under the control of the Director of £5,690 (2017 - £nil) for finance management, the full amount was outstanding at the balance sheet date.