Company Registration No. 09264251 (England and Wales)
SCI-TRON LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2018
PAGES FOR FILING WITH REGISTRAR
SCI-TRON LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 8
SCI-TRON LIMITED
BALANCE SHEET
AS AT
31 OCTOBER 2018
31 October 2018
- 1 -
2018
2017
as restated
Notes
£
£
£
£
Fixed assets
Intangible assets
2
183,861
167,400
Tangible assets
3
813
1,627
184,674
169,027
Current assets
Debtors
4
480
211
Cash at bank and in hand
15,720
35,885
16,200
36,096
Creditors: amounts falling due within one year
5
(2,384)
(2,083)
Net current assets
13,816
34,013
Total assets less current liabilities
198,490
203,040
Creditors: amounts falling due after more than one year
6
(150,000)
(150,000)
Net assets
48,490
53,040
Capital and reserves
Called up share capital
7
113
113
Share premium account
69,937
69,937
Profit and loss reserves
(21,560)
(17,010)
Total equity
48,490
53,040

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 October 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

SCI-TRON LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 OCTOBER 2018
31 October 2018
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 19 December 2018 and are signed on its behalf by:
Mr S G Yeates
Director
Company Registration No. 09264251
SCI-TRON LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 OCTOBER 2018
- 3 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
As restated for the period ended 31 October 2017:
Balance at 1 November 2016
100
39,950
(140,684)
(100,634)
Prior year adjustment
-
-
128,500
128,500
As restated
100
39,950
(12,184)
27,866
Year ended 31 October 2017:
Loss and total comprehensive income for the year
-
-
(4,826)
(4,826)
Issue of share capital
7
13
29,987
-
30,000
Balance at 31 October 2017
113
69,937
(17,010)
53,040
Year ended 31 October 2018:
Loss and total comprehensive income for the year
-
-
(4,550)
(4,550)
Balance at 31 October 2018
113
69,937
(21,560)
48,490
SCI-TRON LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2018
- 4 -
1
Accounting policies
Company information

Sci-Tron Limited is a private company limited by shares incorporated in England and Wales. The registered office is 11 Riverview, The Embankment Business Park, Heaton Mersey, Stockport, SK4 3GN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Prior period adjustment

Due to a change in accounting policy, the accounts have been restated to capitalise development expenditure has an intangible asset on the company's balance sheet. The change has resulted in profit available for distribution at 31 October 2017 increasing by £3,400, and distributable profit and loss reserves brought forward at 31 October 2017 increasing by £128,500.

1.3
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Development costs
No amortisation
Intellectual property
5% per annum on a straight line basis
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
33% on a reducing balance basis
SCI-TRON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2018
1
Accounting policies
(Continued)
- 5 -
1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in bank only.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include other debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including trade creditors and other creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs.

SCI-TRON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2018
- 6 -
2
Intangible fixed assets
Development costs
Intellectual property
Total
£
£
£
Cost
At 1 November 2017
131,900
40,000
171,900
Additions - separately acquired
18,461
-
18,461
At 31 October 2018
150,361
40,000
190,361
Amortisation and impairment
At 1 November 2017
-
4,500
4,500
Amortisation charged for the year
-
2,000
2,000
At 31 October 2018
-
6,500
6,500
Carrying amount
At 31 October 2018
150,361
33,500
183,861
At 31 October 2017
131,900
35,500
167,400
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 November 2017 and 31 October 2018
2,441
Depreciation and impairment
At 1 November 2017
814
Depreciation charged in the year
814
At 31 October 2018
1,628
Carrying amount
At 31 October 2018
813
At 31 October 2017
1,627
4
Debtors
2018
2017
Amounts falling due within one year:
£
£
Other debtors
480
211
SCI-TRON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2018
- 7 -
5
Creditors: amounts falling due within one year
2018
2017
£
£
Trade creditors
-
1,373
Other creditors
2,384
710
2,384
2,083
6
Creditors: amounts falling due after more than one year
2018
2017
£
£
Other creditors
150,000
150,000
7
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
11,333  of 1p each
113
113
113
113
8
Prior period adjustment

Due to a change in accounting policy, the accounts have been restated to capitalise development expenditure has an intangible asset on the company's balance sheet. The change has resulted in profit available for distribution at 31 October 2017 increasing by £3,400, and distributable profit and loss reserves brought forward at 31 October 2017 increasing by £128,500.

Reconciliation of changes in equity
1 November
31 October
2016
2017
Notes
£
£
Equity as previously reported
(100,634)
(78,860)
Adjustments to prior year
Capitalising 2015 development expenditure
-
128,500
Capitalising 2017 development expenditure
-
3,400
Equity as adjusted
(100,634)
53,040
SCI-TRON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2018
8
Prior period adjustment
(Continued)
- 8 -
Reconciliation of changes in loss for the previous financial period
2017
Notes
£
Loss as previously reported
(8,226)
Adjustments to prior year
Capitalising 2017 development expenditure
3,400
Loss as adjusted
(4,826)
2018-10-312017-11-01falseCCH SoftwareCCH Accounts Production 2018.310No description of principal activity19 December 2018Mr S M LewisMr R E P WinpennyMr S G Yeates2018-12-19092642512017-11-012018-10-31092642512018-10-31092642512017-10-3109264251core:DevelopmentCostsCapitalisedDevelopmentExpenditure2018-10-3109264251core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2018-10-3109264251core:DevelopmentCostsCapitalisedDevelopmentExpenditure2017-10-3109264251core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2017-10-3109264251core:OtherPropertyPlantEquipment2018-10-3109264251core:OtherPropertyPlantEquipment2017-10-3109264251core:CurrentFinancialInstruments2018-10-3109264251core:CurrentFinancialInstruments2017-10-3109264251core:Non-currentFinancialInstruments2018-10-3109264251core:Non-currentFinancialInstruments2017-10-3109264251core:ShareCapital2018-10-3109264251core:ShareCapital2017-10-3109264251core:SharePremium2018-10-3109264251core:SharePremium2017-10-3109264251core:RetainedEarningsAccumulatedLosses2018-10-3109264251core:RetainedEarningsAccumulatedLosses2017-10-3109264251core:SharePremium2016-10-3109264251core:ShareCapitalOrdinaryShares2018-10-3109264251core:ShareCapitalOrdinaryShares2017-10-3109264251bus:Director32017-11-012018-10-31092642512016-11-012017-10-3109264251core:RetainedEarningsAccumulatedLosses2017-11-012018-10-3109264251core:ShareCapital2016-11-012017-10-3109264251core:SharePremium2016-11-012017-10-3109264251core:PlantMachinery2017-11-012018-10-3109264251core:DevelopmentCostsCapitalisedDevelopmentExpenditure2017-10-3109264251core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2017-10-31092642512017-10-3109264251core:DevelopmentCostsCapitalisedDevelopmentExpenditurecore:ExternallyAcquiredIntangibleAssets2017-11-012018-10-3109264251core:ExternallyAcquiredIntangibleAssets2017-11-012018-10-3109264251core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2017-11-012018-10-3109264251core:OtherPropertyPlantEquipment2017-10-3109264251core:OtherPropertyPlantEquipment2017-11-012018-10-3109264251bus:OrdinaryShareClass12018-10-3109264251bus:OrdinaryShareClass12017-11-012018-10-3109264251bus:PrivateLimitedCompanyLtd2017-11-012018-10-3109264251bus:FRS1022017-11-012018-10-3109264251bus:AuditExemptWithAccountantsReport2017-11-012018-10-3109264251bus:SmallCompaniesRegimeForAccounts2017-11-012018-10-3109264251bus:Director12017-11-012018-10-3109264251bus:Director22017-11-012018-10-3109264251bus:FullAccounts2017-11-012018-10-31xbrli:purexbrli:sharesiso4217:GBP