Company Registration No. 04577937 (England and Wales)
ACTIKEM LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2017
PAGES FOR FILING WITH REGISTRAR
ACTIKEM LTD
COMPANY INFORMATION
Directors
T R Gleave
A Mooney
Secretary
A Mooney
Company number
04577937
Registered office
Lilford Street
Bewsey Industrial Estate
Warrington
Cheshire
WA5 0LE
Accountants
Jackson Stephen LLP
James House
Stonecross Business Park
Yew Tree Way
Warrington
Cheshire
WA3 3JD
Business address
Lilford Street
Bewsey Industrial Estate
Warrington
Cheshire
WA5 0LE
Bankers
Barclays Bank Plc
Unit 3
Riverside 2
Campbell Road
Stoke on Trent
Staffordshire
ST4 4RJ
ACTIKEM LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
ACTIKEM LTD
BALANCE SHEET
AS AT
31 OCTOBER 2017
31 October 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
4
171,493
179,031
Current assets
Stocks
274,390
199,618
Debtors
5
449,623
379,238
Cash at bank and in hand
147,371
281,654
871,384
860,510
Creditors: amounts falling due within one year
6
(326,851)
(491,799)
Net current assets
544,533
368,711
Total assets less current liabilities
716,026
547,742
Provisions for liabilities
(28,395)
(34,717)
Net assets
687,631
513,025
Capital and reserves
Called up share capital
7
1,000
1,000
Profit and loss reserves
686,631
512,025
Total equity
687,631
513,025

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 October 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

ACTIKEM LTD
BALANCE SHEET (CONTINUED)
AS AT
31 OCTOBER 2017
31 October 2017
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 19 March 2018 and are signed on its behalf by:
A Mooney
Director
Company Registration No. 04577937
ACTIKEM LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2017
- 3 -
1
Accounting policies
Company information

Actikem Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Lilford Street, Bewsey Industrial Estate, Warrington, Cheshire, WA5 0LE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 October 2017 are the first financial statements of Actikem Ltd prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 November 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

 

Some of the FRS 102 recognition, measurement, presentation and disclosure requirements and accounting policy choices differ from previous UK GAAP. Consequently, the directors have amended certain accounting policies to comply with FRS 102. The directors have also taken advantage of certain exemptions from the requirements of FRS 102 permitted by FRS 102 Chapter 35 ‘Transition to this FRS’.

 

1.2
Turnover

Turnover represents amounts receivable for goods despatched prior to the balance sheet date, net of VAT.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
15% per annum reducing balance basis
Fixtures, fittings & equipment
15% per annum reducing balance basis
Computer equipment
33.33% per annum reducing balance basis / 33.33% per annum straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

ACTIKEM LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2017
1
Accounting policies
(Continued)
- 4 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.5
Stocks

Stocks are stated at the lower of cost and net realisable value

1.6
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

ACTIKEM LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2017
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

ACTIKEM LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2017
1
Accounting policies
(Continued)
- 6 -
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 11 (2016 - 12).

3
Dividends
2017
2016
£
£
Interim paid
148,000
178,000
ACTIKEM LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2017
- 7 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 November 2016
359,060
Additions
32,349
Disposals
(74,755)
At 31 October 2017
316,654
Depreciation and impairment
At 1 November 2016
180,029
Depreciation charged in the year
32,170
Eliminated in respect of disposals
(67,038)
At 31 October 2017
145,161
Carrying amount
At 31 October 2017
171,493
At 31 October 2016
179,031
5
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
446,523
377,457
Other debtors
3,100
1,781
449,623
379,238
6
Creditors: amounts falling due within one year
2017
2016
£
£
Trade creditors
190,622
379,007
Other taxation and social security
85,463
60,996
Other creditors
50,766
51,796
326,851
491,799
ACTIKEM LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2017
- 8 -
7
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
1,000 Ordinary shares of £1 each
1,000
1,000
1,000
1,000
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2017
2016
£
£
266,933
334,533
2017-10-312016-11-01falseCCH SoftwareCCH Accounts Production 2018.100No description of principal activity01 May 2018T R GleaveA MooneyA Mooney045779372016-11-012017-10-3104577937bus:Director12016-11-012017-10-3104577937bus:CompanySecretaryDirector12016-11-012017-10-3104577937bus:CompanySecretary12016-11-012017-10-3104577937bus:Director22016-11-012017-10-3104577937bus:RegisteredOffice2016-11-012017-10-3104577937bus:Agent12016-11-012017-10-31045779372017-10-31045779372016-10-3104577937core:OtherPropertyPlantEquipment2017-10-3104577937core:OtherPropertyPlantEquipment2016-10-3104577937core:CurrentFinancialInstruments2017-10-3104577937core:CurrentFinancialInstruments2016-10-3104577937core:ShareCapital2017-10-3104577937core:ShareCapital2016-10-3104577937core:RetainedEarningsAccumulatedLosses2017-10-3104577937core:RetainedEarningsAccumulatedLosses2016-10-3104577937core:ShareCapitalOrdinaryShares2017-10-3104577937core:ShareCapitalOrdinaryShares2016-10-3104577937core:PlantMachinery2016-11-012017-10-3104577937core:FurnitureFittings2016-11-012017-10-3104577937core:ComputerEquipment2016-11-012017-10-3104577937core:OtherPropertyPlantEquipment2016-10-3104577937core:OtherPropertyPlantEquipment2016-11-012017-10-3104577937bus:OrdinaryShareClass12016-11-012017-10-3104577937bus:OrdinaryShareClass12017-10-3104577937bus:PrivateLimitedCompanyLtd2016-11-012017-10-3104577937bus:FRS1022016-11-012017-10-3104577937bus:AuditExemptWithAccountantsReport2016-11-012017-10-3104577937bus:SmallCompaniesRegimeForAccounts2016-11-012017-10-3104577937bus:FullAccounts2016-11-012017-10-31xbrli:purexbrli:sharesiso4217:GBP