British Corner Shop Limited 05085811 false 2017-04-01 2018-03-31 2018-03-31 The principal activity of the company is sales of British Food Digita Accounts Production Advanced 6.21.8540.0 Software true false false 05085811 2017-04-01 2018-03-31 05085811 2018-03-31 05085811 bus:Director1 2018-03-31 05085811 bus:Director3 2018-03-31 05085811 core:RetainedEarningsAccumulatedLosses 2018-03-31 05085811 core:ShareCapital 2018-03-31 05085811 core:CurrentFinancialInstruments 2018-03-31 05085811 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 05085811 core:Non-currentFinancialInstruments 2018-03-31 05085811 core:Non-currentFinancialInstruments core:AfterOneYear 2018-03-31 05085811 core:Goodwill 2018-03-31 05085811 core:FurnitureFittingsToolsEquipment 2018-03-31 05085811 core:MotorVehicles 2018-03-31 05085811 core:OtherPropertyPlantEquipment 2018-03-31 05085811 bus:SmallEntities 2017-04-01 2018-03-31 05085811 bus:AuditExemptWithAccountantsReport 2017-04-01 2018-03-31 05085811 bus:FullAccounts 2017-04-01 2018-03-31 05085811 bus:RegisteredOffice 2017-04-01 2018-03-31 05085811 bus:CompanySecretaryDirector1 2017-04-01 2018-03-31 05085811 bus:Director1 2017-04-01 2018-03-31 05085811 bus:Director2 2017-04-01 2018-03-31 05085811 bus:Director3 2017-04-01 2018-03-31 05085811 bus:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 05085811 core:Goodwill 2017-04-01 2018-03-31 05085811 core:FurnitureFittingsToolsEquipment 2017-04-01 2018-03-31 05085811 core:MotorCars 2017-04-01 2018-03-31 05085811 core:MotorVehicles 2017-04-01 2018-03-31 05085811 core:OfficeEquipment 2017-04-01 2018-03-31 05085811 core:OtherPropertyPlantEquipment 2017-04-01 2018-03-31 05085811 core:PlantMachinery 2017-04-01 2018-03-31 05085811 core:Subsidiary1 2017-04-01 2018-03-31 05085811 core:Subsidiary1 countries:AllCountries 2017-04-01 2018-03-31 05085811 countries:AllCountries 2017-04-01 2018-03-31 05085811 2017-03-31 05085811 core:Goodwill 2017-03-31 05085811 core:FurnitureFittingsToolsEquipment 2017-03-31 05085811 core:MotorVehicles 2017-03-31 05085811 core:OtherPropertyPlantEquipment 2017-03-31 05085811 2016-04-01 2017-03-31 05085811 2017-03-31 05085811 core:RetainedEarningsAccumulatedLosses 2017-03-31 05085811 core:ShareCapital 2017-03-31 05085811 core:CurrentFinancialInstruments 2017-03-31 05085811 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 05085811 core:Non-currentFinancialInstruments 2017-03-31 05085811 core:Non-currentFinancialInstruments core:AfterOneYear 2017-03-31 05085811 core:Goodwill 2017-03-31 05085811 core:CostValuation 2017-03-31 05085811 core:FurnitureFittingsToolsEquipment 2017-03-31 05085811 core:MotorVehicles 2017-03-31 05085811 core:OtherPropertyPlantEquipment 2017-03-31 05085811 core:Subsidiary1 2016-04-01 2017-03-31 iso4217:GBP xbrli:pure

Registration number: 05085811

British Corner Shop Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2018

Harbour Key Limited
Midway House
Staverton Technology Park
Herrick Way, Staverton
CHELTENHAM
Gloucestershire
GL51 6TQ

 

British Corner Shop Limited

Contents

Company Information

1

Directors' Report

2

Balance Sheet

3 to 4

Notes to the Financial Statements

5 to 11

 

British Corner Shop Limited

Company Information

Directors

Mr R T D Crews

Mr P J Howarth

Mr A J V Boorman

Mr M E Callaghan

Company secretary

Mr M E Callaghan

Registered office

Unit X Stover Estate
Wellington Drive
Yate
BRISTOL
BS37 5NZ

Accountants

Harbour Key Limited
Midway House
Staverton Technology Park
Herrick Way, Staverton
CHELTENHAM
Gloucestershire
GL51 6TQ

 

British Corner Shop Limited

Directors' Report for the Year Ended 31 March 2018

The directors present their report and the financial statements for the year ended 31 March 2018.

Directors of the company

The directors who held office during the year were as follows:

Mr R T D Crews (appointed 13 April 2017)

Mr P J Howarth

Mr A J V Boorman (appointed 13 April 2017)

Mr M E Callaghan - Company secretary and director

Principal activity

The principal activity of the company is sales of British Food

Statement of the Directors

The Directors are pleased with the continued progress of the business, which has experienced another year of strong growth.

The business is now seeing the rewards of its move to larger premises and the investment in the senior management team.

Highlights from the year include:-

• 21% increase in revenues.
• Successful move to larger modern premises.
• New wholesale e-commerce website successfully launched.
• New exclusive relationships established with leading UK retail brands for export.
• Renewal of the joint partnership with Waitrose.
• Partnership with the Department of International Trade, helping further to position the company strategically
`.as a platform for British brands to export - The British Brand Export Company.
• Successful implementation of a new integrated warehouse management system.

Going forward the directors are confident, further investment is being made into the business's e-commerce systems and also robotic warehouse picking will be introduced.

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved by the Board on 28 August 2018 and signed on its behalf by:

.........................................
Mr M E Callaghan
Company secretary and director

 

British Corner Shop Limited

(Registration number: 05085811)
Balance Sheet as at 31 March 2018

Note

2018
£

2017
£

Fixed assets

 

Intangible assets

4

3,750

6,250

Tangible assets

5

179,175

34,505

Investments

6

20

20

Other financial assets

5,280

5,280

 

188,225

46,055

Current assets

 

Stocks

7

487,111

378,088

Debtors

8

899,820

636,732

Cash at bank and in hand

 

174,616

785,876

 

1,561,547

1,800,696

Creditors: Amounts falling due within one year

9

(1,137,239)

(1,410,360)

Net current assets

 

424,308

390,336

Total assets less current liabilities

 

612,533

436,391

Creditors: Amounts falling due after more than one year

9

(449,754)

(404,894)

Net assets

 

162,779

31,497

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

162,679

31,397

Total equity

 

162,779

31,497

For the financial year ending 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

British Corner Shop Limited

(Registration number: 05085811)
Balance Sheet as at 31 March 2018

Approved and authorised by the Board on 28 August 2018 and signed on its behalf by:
 

.........................................

Mr M E Callaghan

Company secretary and director

 

British Corner Shop Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

1

General information

The company is a private company limited by share capital incorporated in England and Wales.

The address of its registered office is:
Unit X Stover Estate
Wellington Drive
Yate
BRISTOL
BS37 5NZ

These financial statements were authorised for issue by the Board on 28 August 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office Equipment

25% Straight Line

Motor Vehicles

25% Straight Line

Plant & Machinery

25% Straight Line

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

 

British Corner Shop Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10 Years

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

British Corner Shop Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 57 (2017 - 52).

 

British Corner Shop Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2017

25,000

25,000

At 31 March 2018

25,000

25,000

Amortisation

At 1 April 2017

18,750

18,750

Amortisation charge

2,500

2,500

At 31 March 2018

21,250

21,250

Carrying amount

At 31 March 2018

3,750

3,750

At 31 March 2017

6,250

6,250

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 April 2017

92,452

744

33,993

127,189

Additions

171,246

-

37,111

208,357

At 31 March 2018

263,698

744

71,104

335,546

Depreciation

At 1 April 2017

64,860

558

27,266

92,684

Charge for the year

52,883

186

10,618

63,687

At 31 March 2018

117,743

744

37,884

156,371

Carrying amount

At 31 March 2018

145,955

-

33,220

179,175

At 31 March 2017

27,592

186

6,727

34,505

Included within Plant and machinery net book value, is an amount of £29,758 which is currently on Hire Purchase agreement.

 

British Corner Shop Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

6

Investments

2018
£

2017
£

Investments in subsidiaries

20

20

Subsidiaries

£

Cost or valuation

At 1 April 2017

20

Provision

Carrying amount

At 31 March 2018

20

At 31 March 2017

20

Details of undertakings

Details of the investments in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

     

2018

2017

Subsidiary undertakings

BCS Financial Services Ltd

Ordinary

50%

50%

 

England and Wales

     

The principal activity of BCS Financial Services Ltd is Financial services

Other investments

The value at cost of the unlisted investments at 31 March 2018 was £5,280 (2017 - £5,280).

 

British Corner Shop Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

7

Stocks

2018
£

2017
£

Stock on hand

487,111

378,088

8

Debtors

2018
£

2017
£

Trade debtors

520,812

293,083

Other debtors

379,008

343,649

Total current trade and other debtors

899,820

636,732

9

Creditors

Note

2018
£

2017
£

Due within one year

 

Bank loans and overdrafts

10

35,550

1,436

Trade creditors

 

712,334

896,642

Taxation and social security

 

29,345

21,845

Other creditors

 

360,010

490,437

 

1,137,239

1,410,360

Due after one year

 

Loans and borrowings

10

449,754

404,894

 

British Corner Shop Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

10

Loans and borrowings

2018
£

2017
£

Non-current loans and borrowings

Bank borrowings

30,811

-

Finance lease liabilities

18,943

4,894

Other borrowings

400,000

400,000

449,754

404,894

Other borrowings is a Debenture loan of £400,000 which is secured by a floating charge over all of the company assets, property and undertaking, as well as all present and future monies, obligations and liabilities of the Company to the Lenders, whether actual or contingent and whether owned jointly or severally.

The Hire Purchase is secured by the assets to which they relate.

2018
£

2017
£

Current loans and borrowings

Bank borrowings

25,072

-

Finance lease liabilities

10,478

1,436

35,550

1,436