Company Registration No. 06156899 (England and Wales)
A & G HARDWICK LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018
PAGES FOR FILING WITH REGISTRAR
A & G HARDWICK LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 10
A & G HARDWICK LIMITED
BALANCE SHEET
AS AT
31 MARCH 2018
31 March 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Intangible assets
3
9,622
14,432
Tangible assets
4
961,329
921,772
Biological assets
5
242,220
235,648
Investments
6
30,319
61,543
1,243,490
1,233,395
Current assets
Stocks
113,616
115,203
Debtors
7
179,248
163,000
Cash at bank and in hand
191,191
191,149
484,055
469,352
Creditors: amounts falling due within one year
8
(811,590)
(1,074,340)
Net current liabilities
(327,535)
(604,988)
Total assets less current liabilities
915,955
628,407
Creditors: amounts falling due after more than one year
9
(429,601)
(295,562)
Provisions for liabilities
(84,836)
(76,203)
Net assets
401,518
256,642
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
401,418
256,542
Total equity
401,518
256,642
A & G HARDWICK LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2018
31 March 2018
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 20 December 2018 and are signed on its behalf by:
Mr A R Hardwick
Director
Company Registration No. 06156899
A & G HARDWICK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018
- 3 -
1
Accounting policies
Company information

A & G Hardwick Limited is a private company limited by shares incorporated in England and Wales. The registered office is Bishopbrook House, Cathedral Avenue, WELLS, Somerset, BA5 1FD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the cost or value of the asset can be measured reliably.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

BPS Entitlements
20% straight line
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

A & G HARDWICK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
Nil/50 years straight line
Plant and machinery
15% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Biological assets

Biological assets are recognised only when three recognition criteria have been fulfilled:

The company measures biological assets at cost less accumulated depreciation and accumulated impairment losses.

 

In respect of agricultural produce harvested from a biological asset, this is measured at the point of harvest at either,

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Dairy
20% straight line
1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

A & G HARDWICK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 5 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

A & G HARDWICK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 6 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

A & G HARDWICK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 7 -
1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 6 (2017 - 5).

 

3
Intangible fixed assets
BPS Entitlements
£
Cost
At 1 April 2017 and 31 March 2018
24,052
Amortisation and impairment
At 1 April 2017
9,620
Amortisation charged for the year
4,810
At 31 March 2018
14,430
Carrying amount
At 31 March 2018
9,622
At 31 March 2017
14,432
A & G HARDWICK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 8 -
4
Tangible fixed assets
Land and buildings Freehold
Plant and machinery
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2017
506,185
678,093
258,850
1,443,128
Additions
-
136,834
-
136,834
Disposals
-
(3,500)
(54,000)
(57,500)
At 31 March 2018
506,185
811,427
204,850
1,522,462
Depreciation and impairment
At 1 April 2017
-
365,943
155,411
521,354
Depreciation charged in the year
1,056
62,033
23,457
86,546
Eliminated in respect of disposals
-
(2,378)
(44,389)
(46,767)
At 31 March 2018
1,056
425,598
134,479
561,133
Carrying amount
At 31 March 2018
505,129
385,829
70,371
961,329
At 31 March 2017
506,185
312,149
103,438
921,772
5
Biological assets
Dairy
£
Cost
At 1 April 2017
333,816
Additions - procreation or planting
111,000
Additions - purchases
6,700
Disposals
(144,976)
At 31 March 2018
306,540
Depreciation and impairment
At 1 April 2017
98,168
Depreciation charged for the year
22,908
Disposals
(56,756)
At 31 March 2018
64,320
Carrying amount
At 31 March 2018
242,220
At 31 March 2017
235,648
A & G HARDWICK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 9 -
6
Fixed asset investments
2018
2017
£
£
Investments
30,319
61,543
Movements in fixed asset investments
Investments other than loans
£
Cost or valuation
At 1 April 2017
61,543
Disposals
(31,224)
At 31 March 2018
30,319
Carrying amount
At 31 March 2018
30,319
At 31 March 2017
61,543
7
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
120,973
121,437
Other debtors
58,275
41,563
179,248
163,000
A & G HARDWICK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 10 -
8
Creditors: amounts falling due within one year
2018
2017
£
£
Bank loans and overdrafts
495,027
523,285
Trade creditors
192,025
166,818
Corporation tax
36,230
11,308
Other taxation and social security
2,842
2,438
Other creditors
85,466
370,491
811,590
1,074,340

The HP liabilities of £65,029 (2017 - £56,644) are secured on the assets to which they relate. The bank loans of £20,538 (2017- £19,806) are secured as fixed charges over land held in the company.

9
Creditors: amounts falling due after more than one year
2018
2017
£
£
Bank loans and overdrafts
208,448
229,718
Other creditors
221,153
65,844
429,601
295,562

The HP liabilities of £44,626 (2017 - £56,222) are secured on the assets to which they relate. The bank loans of £74,637 (2017- £79,225) are secured as fixed charges over land held in the company.

Creditors which fall due after five years are as follows:
2018
2017
£
£
Payable by instalments
133,811
150,493
2018-03-312017-04-01falseCCH SoftwareCCH Accounts Production 2018.300No description of principal activity21 December 2018Mrs G I HardwickMr A R HardwickMrs G I Hardwick061568992017-04-012018-03-31061568992018-03-31061568992017-03-3106156899core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2018-03-3106156899core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2017-03-3106156899core:LandBuildingscore:OwnedOrFreeholdAssets2018-03-3106156899core:PlantMachinery2018-03-3106156899core:MotorVehicles2018-03-3106156899core:LandBuildingscore:OwnedOrFreeholdAssets2017-03-3106156899core:PlantMachinery2017-03-3106156899core:MotorVehicles2017-03-3106156899core:CurrentFinancialInstruments2018-03-3106156899core:CurrentFinancialInstruments2017-03-3106156899core:Non-currentFinancialInstruments2018-03-3106156899core:Non-currentFinancialInstruments2017-03-3106156899core:ShareCapital2018-03-3106156899core:ShareCapital2017-03-3106156899core:RetainedEarningsAccumulatedLosses2018-03-3106156899core:RetainedEarningsAccumulatedLosses2017-03-3106156899bus:Director12017-04-012018-03-3106156899core:LandBuildingscore:OwnedOrFreeholdAssets2017-04-012018-03-3106156899core:PlantMachinery2017-04-012018-03-3106156899core:MotorVehicles2017-04-012018-03-3106156899core:BearerBiologicalAssetClass12017-04-012018-03-3106156899core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2017-03-3106156899core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2017-04-012018-03-3106156899core:LandBuildingscore:OwnedOrFreeholdAssets2017-03-3106156899core:PlantMachinery2017-03-3106156899core:MotorVehicles2017-03-31061568992017-03-3106156899core:BearerBiologicalAssetClass1core:ImmatureBiologicalAssets2017-04-012018-03-3106156899core:BearerBiologicalAssetClass12018-03-3106156899core:BearerBiologicalAssetClass12017-03-3106156899core:BearerBiologicalAssetClass12017-03-3106156899bus:PrivateLimitedCompanyLtd2017-04-012018-03-3106156899bus:FRS1022017-04-012018-03-3106156899bus:AuditExemptWithAccountantsReport2017-04-012018-03-3106156899bus:SmallCompaniesRegimeForAccounts2017-04-012018-03-3106156899bus:Director22017-04-012018-03-3106156899bus:CompanySecretary12017-04-012018-03-3106156899bus:FullAccounts2017-04-012018-03-31xbrli:purexbrli:sharesiso4217:GBP