Dasina (UK) Limited 03220677 false 2016-07-01 2017-06-30 2017-06-30 The principal activity of the company is property development. Digita Accounts Production Advanced 6.20.8420.1 Software true true 03220677 2016-07-01 2017-06-30 03220677 2017-06-30 03220677 bus:Director3 1 2017-06-30 03220677 core:RetainedEarningsAccumulatedLosses 2017-06-30 03220677 core:RevaluationReserve 2017-06-30 03220677 core:ShareCapital 2017-06-30 03220677 core:CurrentFinancialInstruments 2017-06-30 03220677 core:CurrentFinancialInstruments core:WithinOneYear 2017-06-30 03220677 core:MotorVehicles 2017-06-30 03220677 core:OtherPropertyPlantEquipment 2017-06-30 03220677 core:AllAssociates 2017-06-30 03220677 bus:SmallEntities 2016-07-01 2017-06-30 03220677 bus:AuditExemptWithAccountantsReport 2016-07-01 2017-06-30 03220677 bus:FullAccounts 2016-07-01 2017-06-30 03220677 bus:RegisteredOffice 2016-07-01 2017-06-30 03220677 bus:CompanySecretary1 2016-07-01 2017-06-30 03220677 bus:Director2 2016-07-01 2017-06-30 03220677 bus:Director3 2016-07-01 2017-06-30 03220677 bus:Director3 1 2016-07-01 2017-06-30 03220677 bus:PrivateLimitedCompanyLtd 2016-07-01 2017-06-30 03220677 core:MotorVehicles 2016-07-01 2017-06-30 03220677 core:OtherPropertyPlantEquipment 2016-07-01 2017-06-30 03220677 core:PlantMachinery 2016-07-01 2017-06-30 03220677 core:AllAssociates 2016-07-01 2017-06-30 03220677 countries:AllCountries 2016-07-01 2017-06-30 03220677 2016-06-30 03220677 core:MotorVehicles 2016-06-30 03220677 core:OtherPropertyPlantEquipment 2016-06-30 03220677 core:AllAssociates 2016-06-30 03220677 2016-06-30 03220677 bus:Director3 1 2016-06-30 03220677 core:RetainedEarningsAccumulatedLosses 2016-06-30 03220677 core:RevaluationReserve 2016-06-30 03220677 core:ShareCapital 2016-06-30 03220677 core:CurrentFinancialInstruments 2016-06-30 03220677 core:CurrentFinancialInstruments core:WithinOneYear 2016-06-30 03220677 core:MotorVehicles 2016-06-30 03220677 core:OtherPropertyPlantEquipment 2016-06-30 03220677 core:AllAssociates 2016-06-30 03220677 bus:Director3 1 2015-07-01 2016-06-30 03220677 core:AllAssociates 2015-07-01 2016-06-30 03220677 core:AllAssociates 2015-06-30 iso4217:GBP

Dasina (UK) Limited

Annual Report and Unaudited Financial Statements
Year Ended 30 June 2017

Registration number: 03220677

 

Dasina (UK) Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 9

 

Dasina (UK) Limited

Company Information

Directors

Mr P G Vosper

Mrs S Vosper

Company secretary

Mr P G Vosper

Registered office

Marsh Mills Retail Park
Plymouth
Devon
PL6 8AY

Accountants

Francis Clark LLP
North Quay House
Sutton Harbour
Plymouth
Devon
PL4 0RA

 

Dasina (UK) Limited

Balance Sheet

30 June 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

3

6,427

4,032

Investment property

4

750,000

750,000

 

756,427

754,032

Current assets

 

Debtors

5

106,049

109,344

Cash at bank and in hand

 

1,553

2,471

 

107,602

111,815

Creditors: Amounts falling due within one year

6

(966,506)

(952,219)

Net current liabilities

 

(858,904)

(840,404)

Total assets less current liabilities

 

(102,477)

(86,372)

Provisions for liabilities

(48,548)

(54,250)

Net liabilities

 

(151,025)

(140,622)

Capital and reserves

 

Called up share capital

2

2

Fair value reserve

382,367

376,665

Profit and loss account

(533,394)

(517,289)

Total equity

 

(151,025)

(140,622)

 

Dasina (UK) Limited

Balance Sheet

30 June 2017

For the financial year ending 30 June 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006 and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 4 March 2018 and signed on its behalf by:
 

.........................................

Mr P G Vosper

Director

Company Registration Number: 03220677

 

Dasina (UK) Limited

Notes to the Financial Statements

Year Ended 30 June 2017

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Marsh Mills Retail Park
Plymouth
Devon
PL6 8AY

These financial statements were authorised for issue by the Board on 4 March 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Change in basis of accounting

The company's financial statements have been prepared in accordance with FRS102 - the Financial Reporting Standard applicable in the UK and Republic of Ireland. The company has transferred from previously extant UK GAAP to FRS102 as at 1 July 2015. Comparatives have been restated, and an explanation of how transition to FRS102 has affected the reported financial position and financial performance in given in note 9.

Going concern

The financial statements have been prepared on a going concern basis.

The directors have prepared the financial statements on a going concern basis, on the understanding that they will continue to provide financial support if it is required and, accordingly, the financial statements do not include any adjustments that would result if this support were not forthcoming.

 

Dasina (UK) Limited

Notes to the Financial Statements

Year Ended 30 June 2017

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts and after eliminating sales within the company.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.

Tax

Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax is recognised on all timing differences at the balance sheet date unless indicated below. Timing differences are differences between taxable profits and the results as stated in the profit and loss account and other comprehensive income. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant & Equipment

20% straight line

Motor Vehicles

25% straight line

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

 

Dasina (UK) Limited

Notes to the Financial Statements

Year Ended 30 June 2017

Financial instruments

Classification
The company holds the following financial instruments:

• Short term trade and other debtors and creditors;
• Cash and bank balances.

All financial instruments are classified as basic.

 Recognition and measurement
The company has chosen to apply the recognition and measurement principles in FRS102.

Financial instruments are recognised when the company becomes party to the contractual provisions of the instrument and derecognised when in the case of assets, the contractual rights to cash flows from the assets expire or substantially all the risks and rewards of ownership are transferred to another party, or in the case of liabilities, when the company’s obligations are discharged, expire or are cancelled.

Such instruments are initially measured at transaction price, including transaction costs, and are subsequently carried at the undiscounted amount of the cash or other consideration expected to be paid or received, after taking account of impairment adjustments.


 

3

Tangible assets

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 July 2016

15,499

10,562

26,061

Additions

-

4,254

4,254

At 30 June 2017

15,499

14,816

30,315

Depreciation

At 1 July 2016

15,499

6,530

22,029

Eliminated on disposal

-

1,859

1,859

At 30 June 2017

15,499

8,389

23,888

Carrying amount

At 30 June 2017

-

6,427

6,427

At 30 June 2016

-

4,032

4,032

 

Dasina (UK) Limited

Notes to the Financial Statements

Year Ended 30 June 2017

4

Investment properties

2017
£

At 1 July 2016 and 30 June 2017

750,000

As at 30 June 2011 the directors have included a revaluation of the freehold property at £750,000. In their opinion, this valuation continues to be appropriate at 30 June 2017.

There has been no valuation of investment property by an independent valuer.

5

Debtors

2017
 £

2016
 £

Trade debtors

-

3,129

Other debtors

106,049

106,215

106,049

109,344

6

Creditors

Creditors: amounts falling due within one year

2017
 £

2016
 £

Due within one year

Trade creditors

851

3,727

Amounts due to group undertakings

963,555

946,118

Corporation tax

-

274

Accrued expenses

2,100

2,100

966,506

952,219

 

Dasina (UK) Limited

Notes to the Financial Statements

Year Ended 30 June 2017

7

Related party transactions

Advances to directors

2017

At 1 July 2016
£

Advances to director
£

Repayments by director
£

At 30 June 2017
£

Mrs S Vosper

Directors loan account

84,440

-

(57)

84,383

         
         

 

2016

At 1 July 2015
£

Advances to director
£

Repayments by director
£

At 30 June 2016
£

Mrs S Vosper

Directors loan account

83,597

843

-

84,440

         
         

 

Loans from related parties

2017

Associates
£

At start of period

946,118

Advanced

17,437

At end of period

963,555

2016

Associates
£

At start of period

931,943

Advanced

15,260

Repaid

(1,085)

At end of period

946,118

 

Dasina (UK) Limited

Notes to the Financial Statements

Year Ended 30 June 2017

8

Transition to FRS 102

Reconciliation of Equity at 1 July 2015

£

Funds attributable to members at 1 July 2015 under previous UK GAAP

(77,793)

Deferred tax on investment property revaluation gains

(55,529)

Funds attributable to members at 1 July 2015 under FRS 102

(133,322)

Reconciliation of Equity at 30 June 2016

£

Funds attributable to members at 30 June 2016 under previous UK GAAP

(86,372)

Deferred tax as at 1 July 2015

(55,529)

Deferred tax on investment property revaluation gains in period

1,278

Funds attributable to members at 30 June 2016 under FRS 102

(140,622)

Reconciliation of Profit and Loss at 30 June 2016

£

Loss for the year ended 30 June 2016 under previous UK GAAP

(9,185)

Deferred tax on investment property revaluation gains in period

1,278

Loss for the year ended 30 June 2016 under FRS 102

(7,907)