Hose Express Thurrock (1999) Limited 03714938 false 2018-03-01 2019-02-28 2019-02-28 The principal activity of the company is that of the manufacture and supply of hydraulic hoses Digita Accounts Production Advanced 6.24.8820.0 Software true 03714938 2018-03-01 2019-02-28 03714938 2019-02-28 03714938 core:RetainedEarningsAccumulatedLosses 2019-02-28 03714938 core:ShareCapital 2019-02-28 03714938 core:CurrentFinancialInstruments 2019-02-28 03714938 core:CurrentFinancialInstruments core:WithinOneYear 2019-02-28 03714938 core:Non-currentFinancialInstruments 2019-02-28 03714938 core:Non-currentFinancialInstruments core:AfterOneYear 2019-02-28 03714938 core:Goodwill 2019-02-28 03714938 core:FurnitureFittings 2019-02-28 03714938 core:MotorVehicles 2019-02-28 03714938 core:OfficeEquipment 2019-02-28 03714938 core:PlantMachinery 2019-02-28 03714938 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2019-02-28 03714938 core:ParentEntities 2019-02-28 03714938 bus:SmallEntities 2018-03-01 2019-02-28 03714938 bus:AuditExemptWithAccountantsReport 2018-03-01 2019-02-28 03714938 bus:FullAccounts 2018-03-01 2019-02-28 03714938 bus:SmallCompaniesRegimeForAccounts 2018-03-01 2019-02-28 03714938 bus:RegisteredOffice 2018-03-01 2019-02-28 03714938 bus:Director3 2018-03-01 2019-02-28 03714938 bus:OrdinaryShareClass1 2018-03-01 2019-02-28 03714938 bus:PrivateLimitedCompanyLtd 2018-03-01 2019-02-28 03714938 core:Goodwill 2018-03-01 2019-02-28 03714938 core:LicencesFranchises 2018-03-01 2019-02-28 03714938 core:FurnitureFittings 2018-03-01 2019-02-28 03714938 core:MotorVehicles 2018-03-01 2019-02-28 03714938 core:OfficeEquipment 2018-03-01 2019-02-28 03714938 core:PlantMachinery 2018-03-01 2019-02-28 03714938 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2018-03-01 2019-02-28 03714938 core:ParentEntities 2018-03-01 2019-02-28 03714938 countries:AllCountries 2018-03-01 2019-02-28 03714938 2018-02-28 03714938 core:Goodwill 2018-02-28 03714938 core:FurnitureFittings 2018-02-28 03714938 core:MotorVehicles 2018-02-28 03714938 core:OfficeEquipment 2018-02-28 03714938 core:PlantMachinery 2018-02-28 03714938 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2018-02-28 03714938 core:ParentEntities 2018-02-28 03714938 2017-03-01 2018-02-28 03714938 2018-02-28 03714938 core:RetainedEarningsAccumulatedLosses 2018-02-28 03714938 core:ShareCapital 2018-02-28 03714938 core:CurrentFinancialInstruments 2018-02-28 03714938 core:CurrentFinancialInstruments core:WithinOneYear 2018-02-28 03714938 core:Non-currentFinancialInstruments 2018-02-28 03714938 core:Non-currentFinancialInstruments core:AfterOneYear 2018-02-28 03714938 core:Goodwill 2018-02-28 03714938 core:FurnitureFittings 2018-02-28 03714938 core:MotorVehicles 2018-02-28 03714938 core:OfficeEquipment 2018-02-28 03714938 core:PlantMachinery 2018-02-28 03714938 bus:OrdinaryShareClass1 2017-03-01 2018-02-28 03714938 core:ParentEntities 2017-02-28 iso4217:GBP xbrli:pure

Registration number: 03714938

Hose Express Thurrock (1999) Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 28 February 2019

Beresfords
Chartered Accountants
Castle House
Castle Hill Avenue
Folkestone
Kent
CT20 2TQ

 

Hose Express Thurrock (1999) Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 11

 

Hose Express Thurrock (1999) Limited

Company Information

Director

Mr L Tubb

Registered office

Unit 10
The Glade Business Centre
Eastern Avenue
West Thurrock
Essex
RM20 3FH

 

Hose Express Thurrock (1999) Limited

(Registration number: 03714938)
Balance Sheet as at 28 February 2019

Note

2019
£

2018
£

Fixed assets

 

Intangible assets

4

15,000

25,000

Tangible assets

5

98,568

33,798

 

113,568

58,798

Current assets

 

Stocks

6

86,642

65,601

Debtors

7

134,089

116,729

Cash at bank and in hand

 

8,487

48,255

 

229,218

230,585

Creditors: Amounts falling due within one year

8

(148,411)

(110,253)

Net current assets

 

80,807

120,332

Total assets less current liabilities

 

194,375

179,130

Creditors: Amounts falling due after more than one year

8

(62,487)

(20,006)

Provisions for liabilities

(10,663)

(6,254)

Net assets

 

121,225

152,870

Capital and reserves

 

Called up share capital

50,000

50,000

Profit and loss account

71,225

102,870

Total equity

 

121,225

152,870

 

Hose Express Thurrock (1999) Limited

(Registration number: 03714938)
Balance Sheet as at 28 February 2019

For the financial year ending 28 February 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 16 March 2019
 

.........................................
Mr L Tubb
Director

   
     
 

Hose Express Thurrock (1999) Limited

Notes to the Financial Statements for the Year Ended 28 February 2019

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 10
The Glade Business Centre
Eastern Avenue
West Thurrock
Essex
RM20 3FH

The principal place of business is:
Unit 10
The Glade Business Centre
Eastern Avenue
West Thurrock
Essex
RM20 3FH

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Hose Express Thurrock (1999) Limited

Notes to the Financial Statements for the Year Ended 28 February 2019

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

10 year straight line

Fixtures and fittings

5 year straight line

Motor vehicles

3 year straight line

Office equipment

5 year straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

20 year straight line

Licence fee

10 year straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Hose Express Thurrock (1999) Limited

Notes to the Financial Statements for the Year Ended 28 February 2019

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

 

Hose Express Thurrock (1999) Limited

Notes to the Financial Statements for the Year Ended 28 February 2019

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 6 (2018 - 6).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 March 2018

150,000

150,000

At 28 February 2019

150,000

150,000

Amortisation

At 1 March 2018

125,000

125,000

Amortisation charge

10,000

10,000

At 28 February 2019

135,000

135,000

Carrying amount

At 28 February 2019

15,000

15,000

At 28 February 2018

25,000

25,000

 

Hose Express Thurrock (1999) Limited

Notes to the Financial Statements for the Year Ended 28 February 2019

5

Tangible assets

Fixtures and fittings
£

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 March 2018

31,025

21,873

83,050

120,580

256,528

Additions

-

-

1,600

90,741

92,341

Disposals

-

-

-

(48,145)

(48,145)

At 28 February 2019

31,025

21,873

84,650

163,176

300,724

Depreciation

At 1 March 2018

29,042

21,301

58,737

113,649

222,729

Charge for the year

219

79

5,714

19,888

25,900

Eliminated on disposal

-

-

-

(46,473)

(46,473)

At 28 February 2019

29,261

21,380

64,451

87,064

202,156

Carrying amount

At 28 February 2019

1,764

493

20,199

76,112

98,568

At 28 February 2018

1,983

572

24,312

6,931

33,798

 

Hose Express Thurrock (1999) Limited

Notes to the Financial Statements for the Year Ended 28 February 2019

6

Stocks

2019
£

2018
£

Other inventories

86,642

65,601

7

Debtors

2019
£

2018
£

Trade debtors

128,230

112,102

Prepayments

5,859

4,627

134,089

116,729

 

Hose Express Thurrock (1999) Limited

Notes to the Financial Statements for the Year Ended 28 February 2019

8

Creditors

Creditors: amounts falling due within one year

Note

2019
£

2018
£

Due within one year

 

Bank loans and overdrafts

9

31,107

11,549

Trade creditors

 

68,838

52,545

Taxation and social security

 

16,198

15,085

Other creditors

 

31,964

31,074

Directors current account

 

304

-

 

148,411

110,253

Creditors: amounts falling due after more than one year

Note

2019
£

2018
£

Due after one year

 

Loans and borrowings

9

62,487

20,006

9

Loans and borrowings

2019
£

2018
£

Non-current loans and borrowings

Bank borrowings

4,828

16,545

Finance lease liabilities

57,659

3,461

62,487

20,006

2019
£

2018
£

Current loans and borrowings

Bank borrowings

11,849

5,632

Bank overdrafts

1,187

-

Finance lease liabilities

18,071

5,917

Directors current account

304

-

31,411

11,549

 

Hose Express Thurrock (1999) Limited

Notes to the Financial Statements for the Year Ended 28 February 2019

10

Dividends

Interim dividends paid

   

2019
£

 

2018
£

Interim dividend of £1.396 (2018 - £1.3516) per each Ordinary Shares

 

69,800

 

67,580

         

11

Related party transactions

Directors' remuneration

The director's remuneration for the year was as follows:

2019
£

2018
£

Remuneration

10,083

11,000

Loans from related parties

2019

Parent
£

Key management
£

At start of period

9,537

-

Advanced

6,944

-

Repaid

-

304

At end of period

16,481

304

2018

Parent
£

At start of period

9,537

Terms of loans from related parties

The is a loan owed to the Parent undertaking Thurrock Hose Limited. There are no terms as to repayment and the loan is interest free .