Si Plan Electronics Research Limited 1362444 false 2016-04-01 2017-03-31 2017-03-31 The principal activity of the company is the manufacture of electro mechanical systems Digita Accounts Production Advanced 6.20.8420.0 Software true 1362444 2016-04-01 2017-03-31 1362444 2017-03-31 1362444 core:RetainedEarningsAccumulatedLosses 2017-03-31 1362444 core:ShareCapital 2017-03-31 1362444 core:CurrentFinancialInstruments 2017-03-31 1362444 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 1362444 core:LandBuildings 2017-03-31 1362444 core:MotorVehicles 2017-03-31 1362444 core:OtherPropertyPlantEquipment 2017-03-31 1362444 bus:SmallEntities 2016-04-01 2017-03-31 1362444 bus:AuditExemptWithAccountantsReport 2016-04-01 2017-03-31 1362444 bus:FullAccounts 2016-04-01 2017-03-31 1362444 bus:RegisteredOffice 2016-04-01 2017-03-31 1362444 bus:Director1 2016-04-01 2017-03-31 1362444 bus:Director2 2016-04-01 2017-03-31 1362444 bus:Director3 2016-04-01 2017-03-31 1362444 bus:Director4 2016-04-01 2017-03-31 1362444 bus:OrdinaryShareClass1 2016-04-01 2017-03-31 1362444 bus:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 1362444 bus:Agent1 2016-04-01 2017-03-31 1362444 core:RetainedEarningsAccumulatedLosses 2016-04-01 2017-03-31 1362444 core:ShareCapital 2016-04-01 2017-03-31 1362444 core:Buildings 2016-04-01 2017-03-31 1362444 core:LandBuildings 2016-04-01 2017-03-31 1362444 core:MotorVehicles 2016-04-01 2017-03-31 1362444 core:OtherPropertyPlantEquipment 2016-04-01 2017-03-31 1362444 core:PlantMachinery 2016-04-01 2017-03-31 1362444 countries:England 2016-04-01 2017-03-31 1362444 2016-03-31 1362444 core:RetainedEarningsAccumulatedLosses 2016-03-31 1362444 core:ShareCapital 2016-03-31 1362444 core:LandBuildings 2016-03-31 1362444 core:MotorVehicles 2016-03-31 1362444 core:OtherPropertyPlantEquipment 2016-03-31 1362444 2015-04-01 2016-03-31 1362444 2016-03-31 1362444 core:RetainedEarningsAccumulatedLosses 2016-03-31 1362444 core:ShareCapital 2016-03-31 1362444 core:CurrentFinancialInstruments 2016-03-31 1362444 core:CurrentFinancialInstruments core:WithinOneYear 2016-03-31 1362444 core:LandBuildings 2016-03-31 1362444 core:MotorVehicles 2016-03-31 1362444 core:OtherPropertyPlantEquipment 2016-03-31 1362444 bus:OrdinaryShareClass1 2015-04-01 2016-03-31 1362444 core:RetainedEarningsAccumulatedLosses 2015-04-01 2016-03-31 1362444 core:ShareCapital 2015-04-01 2016-03-31 1362444 2015-03-31 1362444 core:RetainedEarningsAccumulatedLosses 2015-03-31 1362444 core:ShareCapital 2015-03-31 iso4217:GBP xbrli:pure

Registration number: 1362444

Si Plan Electronics Research Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2017

Guard D'Oyly
Chartered Accountants
4 Mansell Street
Stratford-upon-Avon
Warwickshire
CV37 6NR

 

Si Plan Electronics Research Limited

Contents

Company Information

1

Accountants' Report

2

Statement of Comprehensive Income

3

Balance Sheet

4 to 5

Statement of Changes in Equity

6

Notes to the Financial Statements

7 to 10

 

Si Plan Electronics Research Limited

Company Information

Directors

M Bollons

T Stanberry-Flynn

B Bollons

Mrs A D Bollons

Registered office

Avenue Farm Industrial Estate
Birmingham Road
Stratford upon Avon
Warwickshire
CV37 0HR

Accountants

Guard D'Oyly
Chartered Accountants
4 Mansell Street
Stratford-upon-Avon
Warwickshire
CV37 6NR

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Si Plan Electronics Research Limited
for the Year Ended 31 March 2017

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Si Plan Electronics Research Limited for the year ended 31 March 2017 as set out on pages 3 to 10 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/en/members/regulations-standards-and-guidance/.

This report is made solely to the Board of Directors of Si Plan Electronics Research Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Si Plan Electronics Research Limited and state those matters that we have agreed to state to the Board of Directors of Si Plan Electronics Research Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Si Plan Electronics Research Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Si Plan Electronics Research Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Si Plan Electronics Research Limited. You consider that Si Plan Electronics Research Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Si Plan Electronics Research Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Guard D'Oyly
Chartered Accountants
4 Mansell Street
Stratford-upon-Avon
Warwickshire
CV37 6NR

27 November 2017

 

Si Plan Electronics Research Limited

Statement of Comprehensive Income for the Year Ended 31 March 2017

Note

2017
£

2016
£

Profit for the year

 

456,457

336,012

Total comprehensive income for the year

 

456,457

336,012

 

Si Plan Electronics Research Limited

(Registration number: 1362444)
Balance Sheet as at 31 March 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

4

632,008

628,387

Other financial assets

4,585

4,585

 

636,593

632,972

Current assets

 

Stocks

5

22,000

60,400

Debtors

6

175,182

78,049

Cash at bank and in hand

 

918,798

3,785,490

 

1,115,980

3,923,939

Creditors: Amounts falling due within one year

7

(441,978)

(210,888)

Net current assets

 

674,002

3,713,051

Total assets less current liabilities

 

1,310,595

4,346,023

Provisions for liabilities

(8,115)

-

Net assets

 

1,302,480

4,346,023

Capital and reserves

 

Called up share capital

10,000

10,000

Profit and loss account

1,292,480

4,336,023

Total equity

 

1,302,480

4,346,023

For the financial year ending 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Si Plan Electronics Research Limited

(Registration number: 1362444)
Balance Sheet as at 31 March 2017

Approved and authorised by the Board on 27 November 2017 and signed on its behalf by:
 

.........................................

M Bollons

Director

 

Si Plan Electronics Research Limited

Statement of Changes in Equity for the Year Ended 31 March 2017

Share capital
£

Profit and loss account
£

Total
£

At 1 April 2016

10,000

4,336,023

4,346,023

Profit for the year

-

456,457

456,457

Total comprehensive income

-

456,457

456,457

Dividends

-

(3,500,000)

(3,500,000)

At 31 March 2017

10,000

1,292,480

1,302,480

Share capital
£

Profit and loss account
£

Total
£

At 1 April 2015

10,000

4,000,011

4,010,011

Profit for the year

-

336,012

336,012

Total comprehensive income

-

336,012

336,012

At 31 March 2016

10,000

4,336,023

4,346,023

 

Si Plan Electronics Research Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

1

General information

The company is a private company limited by share capital incorporated in England.

The address of its registered office is:
Avenue Farm Industrial Estate
Birmingham Road
Stratford upon Avon
Warwickshire
CV37 0HR

These financial statements were authorised for issue by the Board on 27 November 2017.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold Property

Straight Line over the life of the lease

Plant and Machinery

25% Reducing Balance

Motor Vehicles

25% Reducing Balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Si Plan Electronics Research Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 19 (2016 - 19).

 

Si Plan Electronics Research Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

4

Tangible assets

Land and buildings
£

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 April 2016

635,561

79,802

908,292

1,623,655

Additions

-

52,815

-

52,815

Disposals

-

(42,190)

-

(42,190)

At 31 March 2017

635,561

90,427

908,292

1,634,280

Depreciation

At 1 April 2016

95,136

63,306

836,826

995,268

Charge for the year

3,989

13,990

17,866

35,845

Eliminated on disposal

-

(28,841)

-

(28,841)

At 31 March 2017

99,125

48,455

854,692

1,002,272

Carrying amount

At 31 March 2017

536,436

41,972

53,600

632,008

At 31 March 2016

540,425

16,496

71,466

628,387

Included within the net book value of land and buildings above is £200,000 (2016 - £200,000) in respect of freehold land and buildings and £336,436 (2016 - £340,425) in respect of long leasehold land and buildings.
 

5

Stocks

2017
£

2016
£

Other inventories

22,000

60,400

6

Debtors

2017
£

2016
£

Trade debtors

161,626

65,636

Other debtors

13,556

12,413

Total current trade and other debtors

175,182

78,049

7

Creditors

 

Si Plan Electronics Research Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

Note

2017
£

2016
£

Due within one year

 

Trade creditors

 

119,254

56,817

Taxation and social security

 

176,002

135,967

Other creditors

 

146,722

18,104

 

441,978

210,888

8

Dividends

Interim dividends paid

 

2017
£

2016
£

Interim dividend of £350 (2016 - £0) per each Ordinary share

3,500,000

-