false false false false false false false false false true false false false false false false false No description of principal activity 2017-04-01 Sage Accounts Production Advanced 2018 - FRS 37,199 57,421 22,750 13,000 9,750 9,750 xbrli:pure xbrli:shares iso4217:GBP 04986315 2017-04-01 2018-03-31 04986315 2018-03-31 04986315 2017-03-31 04986315 2016-04-01 2017-03-31 04986315 2017-03-31 04986315 bus:RegisteredOffice 2017-04-01 2018-03-31 04986315 bus:Director1 2017-04-01 2018-03-31 04986315 bus:Director2 2017-04-01 2018-03-31 04986315 bus:CompanySecretary1 2017-04-01 2018-03-31 04986315 core:NetGoodwill 2018-03-31 04986315 core:PlantMachinery 2017-03-31 04986315 core:FurnitureFittings 2017-03-31 04986315 core:MotorVehicles 2017-03-31 04986315 core:PlantMachinery 2018-03-31 04986315 core:FurnitureFittings 2018-03-31 04986315 core:MotorVehicles 2018-03-31 04986315 core:WithinOneYear 2018-03-31 04986315 core:WithinOneYear 2017-03-31 04986315 core:ShareCapital 2016-04-01 2017-03-31 04986315 core:RetainedEarningsAccumulatedLosses 2016-04-01 2017-03-31 04986315 core:RetainedEarningsAccumulatedLosses 2017-04-01 2018-03-31 04986315 core:ShareCapital 2018-03-31 04986315 core:ShareCapital 2017-03-31 04986315 core:RetainedEarningsAccumulatedLosses 2018-03-31 04986315 core:RetainedEarningsAccumulatedLosses 2017-03-31 04986315 core:ShareCapital 2016-03-31 04986315 core:RetainedEarningsAccumulatedLosses 2016-03-31 04986315 core:RestatedAmount 2016-03-31 04986315 core:RestatedAmount 2017-03-31 04986315 core:PlantMachinery 2017-04-01 2018-03-31 04986315 core:FurnitureFittings 2017-04-01 2018-03-31 04986315 core:MotorVehicles 2017-04-01 2018-03-31 04986315 core:NetGoodwill 2017-03-31 04986315 core:PlantMachinery 2017-03-31 04986315 core:FurnitureFittings 2017-03-31 04986315 core:MotorVehicles 2017-03-31 04986315 bus:SmallEntities 2017-04-01 2018-03-31 04986315 bus:AuditExempt-NoAccountantsReport 2017-04-01 2018-03-31 04986315 bus:FullAccounts 2017-04-01 2018-03-31 04986315 bus:SmallCompaniesRegimeForAccounts 2017-04-01 2018-03-31 04986315 bus:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 04986315 core:AllAssociates 2017-04-01 2018-03-31
COMPANY REGISTRATION NUMBER: 04986315
Abbeyview (GMLS) Ltd
Unaudited Financial Statements
31 March 2018
Abbeyview (GMLS) Ltd
Financial Statements
Year ended 31 March 2018
Contents
Page
Directors' report
1
Statement of comprehensive income
2
Statement of financial position
3
Statement of changes in equity
4
Notes to the financial statements
5
Abbeyview (GMLS) Ltd
Directors' Report
Year ended 31 March 2018
The directors present their report and the unaudited financial statements of the company for the year ended 31 March 2018 .
Directors
The directors who served the company during the year were as follows:
Mr M Rogers
Mr D Griffiths
Small company provisions
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
This report was approved by the board of directors on 2 October 2018 and signed on behalf of the board by:
Mr M Rogers
Mr D Griffiths
Director
Director
Karen Rogers
Company Secretary
Registered office:
20 Beech Close
Liverpool
L32 1EW
Abbeyview (GMLS) Ltd
Statement of Comprehensive Income
Year ended 31 March 2018
2018
2017
Note
£
£
Turnover
304,257
397,397
Cost of sales
173,626
208,667
---------
---------
Gross profit
130,631
188,730
Administrative expenses
79,289
112,749
---------
---------
Operating profit
51,342
75,981
Interest payable and similar expenses
3,143
5,133
---------
---------
Profit before taxation
5
48,199
70,848
Tax on profit
11,000
13,427
--------
--------
Profit for the financial year and total comprehensive income
37,199
57,421
--------
--------
All the activities of the company are from continuing operations.
The company has no other recognised items of income and expenses other than the results for the year as set out above.
Abbeyview (GMLS) Ltd
Statement of Financial Position
31 March 2018
2018
2017
Note
£
£
£
Fixed assets
Intangible assets
6
9,750
9,750
Tangible assets
7
73,379
87,811
--------
--------
83,129
97,561
Current assets
Stocks
1,700
1,480
Debtors
8
21,417
25,764
Cash at bank and in hand
32,275
15,189
--------
--------
55,392
42,433
Creditors: amounts falling due within one year
9
39,889
58,561
--------
--------
Net current assets/(liabilities)
15,503
( 16,128)
--------
--------
Total assets less current liabilities
98,632
81,433
--------
--------
Capital and reserves
Called up share capital
10
10
Profit and loss account
98,622
81,423
--------
--------
Shareholders funds
98,632
81,433
--------
--------
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
For the year ending 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 2 October 2018 , and are signed on behalf of the board by:
Mr M Rogers
Mr D Griffiths
Director
Director
Company registration number: 04986315
Abbeyview (GMLS) Ltd
Statement of Changes in Equity
Year ended 31 March 2018
Called up share capital
Profit and loss account
Total
£
£
£
At 1 April 2016
2
54,002
54,004
Profit for the year
57,421
57,421
----
--------
--------
Total comprehensive income for the year
57,421
57,421
Issue of shares
8
8
Dividends paid and payable
( 30,000)
( 30,000)
----
--------
--------
Total investments by and distributions to owners
8
( 30,000)
( 29,992)
At 31 March 2017
10
81,423
81,433
Profit for the year
37,199
37,199
----
--------
--------
Total comprehensive income for the year
37,199
37,199
Dividends paid and payable
( 20,000)
( 20,000)
----
--------
--------
Total investments by and distributions to owners
( 20,000)
( 20,000)
----
--------
--------
At 31 March 2018
10
98,622
98,632
----
--------
--------
Abbeyview (GMLS) Ltd
Notes to the Financial Statements
Year ended 31 March 2018
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 20 Beech Close, Liverpool, L32 1EW.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Financial instruments
***The following text should be used as a guide, please amend reportpad FinancialInstrumPolR as appropriate.*** Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
4. Employee numbers
The average number of persons employed by the company during the year amounted to Nil (2017: Nil).
5. Profit before taxation
Profit before taxation is stated after charging:
2018
2017
£
£
Depreciation of tangible assets
14,432
17,350
--------
--------
6. Intangible assets
Goodwill
£
Cost
At 1 April 2017 and 31 March 2018
22,750
--------
Amortisation
At 1 April 2017 and 31 March 2018
13,000
--------
Carrying amount
At 31 March 2018
9,750
--------
At 31 March 2017
9,750
--------
7. Tangible assets
Plant and machinery
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2017 and 31 March 2018
150,843
1,071
56,642
208,556
---------
-------
--------
---------
Depreciation
At 1 April 2017
89,014
309
31,422
120,745
Charge for the year
9,274
114
5,044
14,432
---------
-------
--------
---------
At 31 March 2018
98,288
423
36,466
135,177
---------
-------
--------
---------
Carrying amount
At 31 March 2018
52,555
648
20,176
73,379
---------
-------
--------
---------
At 31 March 2017
61,829
762
25,220
87,811
---------
-------
--------
---------
8. Debtors
2018
2017
£
£
Trade debtors
12,855
13,620
Other debtors
8,562
12,144
--------
--------
21,417
25,764
--------
--------
9. Creditors: amounts falling due within one year
2018
2017
£
£
Bank loans and overdrafts
2,865
4,265
Trade creditors
7,301
7,215
Corporation tax
17,702
14,702
Social security and other taxes
8,108
12,847
Other creditors
3,913
19,532
--------
--------
39,889
58,561
--------
--------
10. Directors' advances, credits and guarantees
11. Related party transactions
The company was under the control of Mr M Rogers throughout the current and previous year. Mr M Rogers is the managing director and majority shareholder. No transactions with related parties were undertaken such as are required to be disclosed under Financial Reporting Standard 8.